National Australia Bank Ltd
ASX:NAB
Balance Sheet
Balance Sheet Decomposition
National Australia Bank Ltd
Net Loans | 719.9B |
Investments | 240B |
PP&E | 2.9B |
Intangibles | 5B |
Other Assets | 103.1B |
Total Deposits | 729.1B |
Short Term Debt | 6.3B |
Long Term Debt | 158.9B |
Other Liabilities | 115.3B |
Balance Sheet
National Australia Bank Ltd
Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Net Loans |
424 204
|
523 872
|
503 741
|
534 452
|
562 160
|
581 929
|
578 138
|
616 568
|
675 745
|
697 243
|
|
Investments |
340 709
|
286 951
|
174 682
|
177 536
|
201 798
|
220 638
|
228 339
|
211 901
|
257 395
|
254 015
|
|
PP&E Net |
1 952
|
1 741
|
1 423
|
1 315
|
1 199
|
1 117
|
2 374
|
2 814
|
3 009
|
3 016
|
|
PP&E Gross |
1 952
|
1 741
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
1 958
|
2 201
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Intangible Assets |
2 326
|
2 716
|
2 389
|
2 739
|
2 924
|
2 712
|
1 971
|
2 149
|
2 563
|
2 882
|
|
Goodwill |
5 394
|
4 631
|
2 913
|
2 862
|
2 863
|
2 864
|
1 838
|
1 964
|
2 089
|
2 070
|
|
Long-Term Investments |
0
|
0
|
550
|
549
|
544
|
526
|
411
|
472
|
486
|
515
|
|
Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
1 617
|
2 141
|
1 925
|
1 988
|
2 083
|
2 670
|
5 126
|
2 953
|
3 385
|
3 499
|
|
Other Assets |
72 972
|
90 627
|
54 234
|
37 687
|
8 846
|
9 388
|
8 525
|
9 450
|
8 092
|
9 954
|
|
Total Assets |
883 301
N/A
|
955 052
+8%
|
776 710
-19%
|
788 325
+1%
|
806 510
+2%
|
847 124
+5%
|
866 565
+2%
|
925 968
+7%
|
1 055 126
+14%
|
1 059 083
+0%
|
|
Liabilities | |||||||||||
Accounts Payable |
6 523
|
6 049
|
4 499
|
5 402
|
5 508
|
3 151
|
2 088
|
1 992
|
3 217
|
7 488
|
|
Short-Term Debt |
11 896
|
13 011
|
19 003
|
26 341
|
31 157
|
35 679
|
29 763
|
40 781
|
47 584
|
69 448
|
|
Total Deposits |
503 829
|
513 547
|
480 414
|
496 519
|
491 124
|
499 756
|
554 344
|
621 935
|
691 382
|
683 667
|
|
Other Current Liabilities |
729
|
1 114
|
297
|
230
|
103
|
468
|
192
|
271
|
1 011
|
1 012
|
|
Total Current Liabilities |
19 148
|
20 174
|
23 799
|
31 973
|
36 768
|
39 298
|
32 043
|
43 044
|
51 812
|
77 948
|
|
Long-Term Debt |
156 850
|
185 459
|
172 679
|
175 912
|
196 986
|
205 843
|
178 246
|
169 840
|
190 262
|
196 315
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
25
|
29
|
0
|
0
|
|
Minority Interest |
17
|
19
|
23
|
11
|
11
|
8
|
1
|
0
|
0
|
349
|
|
Other Liabilities |
155 566
|
180 359
|
48 503
|
32 604
|
28 920
|
46 623
|
40 614
|
28 341
|
62 638
|
39 650
|
|
Total Liabilities |
835 410
N/A
|
899 558
+8%
|
725 418
-19%
|
737 019
+2%
|
753 809
+2%
|
791 528
+5%
|
805 273
+2%
|
863 189
+7%
|
996 094
+15%
|
997 929
+0%
|
|
Equity | |||||||||||
Common Stock |
24 049
|
31 334
|
30 968
|
31 707
|
33 062
|
36 762
|
43 531
|
43 247
|
39 399
|
38 546
|
|
Retained Earnings |
21 255
|
21 473
|
16 687
|
16 715
|
16 916
|
16 773
|
15 832
|
19 118
|
21 652
|
24 037
|
|
Unrealized Security Profit/Loss |
247
|
75
|
83
|
83
|
82
|
80
|
26
|
25
|
25
|
21
|
|
Other Equity |
2 340
|
2 612
|
3 554
|
2 801
|
2 641
|
1 981
|
1 903
|
389
|
2 044
|
1 450
|
|
Total Equity |
47 891
N/A
|
55 494
+16%
|
51 292
-8%
|
51 306
+0%
|
52 701
+3%
|
55 596
+5%
|
61 292
+10%
|
62 779
+2%
|
59 032
-6%
|
61 154
+4%
|
|
Total Liabilities & Equity |
883 301
N/A
|
955 052
+8%
|
776 710
-19%
|
788 325
+1%
|
806 510
+2%
|
847 124
+5%
|
866 565
+2%
|
925 968
+7%
|
1 055 126
+14%
|
1 059 083
+0%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2 343
|
2 563
|
2 648
|
2 676
|
2 726
|
2 876
|
3 285
|
3 276
|
3 147
|
3 121
|