National Australia Bank Ltd
ASX:NAB
Cash Flow Statement
Cash Flow Statement
National Australia Bank Ltd
Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(1 823)
|
(1 597)
|
(1 461)
|
(1 449)
|
(1 532)
|
(2 041)
|
(1 702)
|
(2 446)
|
(3 157)
|
(2 606)
|
(2 398)
|
(1 449)
|
(1 105)
|
(1 218)
|
(1 382)
|
(1 147)
|
(1 241)
|
(1 897)
|
0
|
(1 860)
|
0
|
(2 679)
|
(4 216)
|
(2 375)
|
(2 692)
|
(3 148)
|
(2 604)
|
(2 544)
|
(2 685)
|
(2 634)
|
(2 368)
|
(2 251)
|
(2 579)
|
(2 580)
|
(2 216)
|
(1 833)
|
(1 616)
|
(1 641)
|
(2 623)
|
(2 973)
|
(2 923)
|
|
Cash Interest Paid |
(15 607)
|
(11 136)
|
(12 456)
|
(13 942)
|
(14 423)
|
(15 232)
|
(17 691)
|
(20 289)
|
(23 290)
|
(26 892)
|
(26 971)
|
(20 406)
|
(15 123)
|
(16 299)
|
(18 829)
|
(20 945)
|
(22 170)
|
(21 731)
|
0
|
(18 304)
|
0
|
(17 146)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(2 483)
|
2 522
|
(3 524)
|
(12 920)
|
(12 465)
|
(13 653)
|
(14 233)
|
(5 015)
|
(6 527)
|
3 454
|
8 102
|
6 935
|
9 638
|
(861)
|
(3 986)
|
1 805
|
3 893
|
(8 825)
|
953
|
(9 904)
|
(18 621)
|
(17 779)
|
(16 375)
|
(24 410)
|
(14 421)
|
4 862
|
9 754
|
2 900
|
(17 223)
|
(20 124)
|
(13 541)
|
(818)
|
3 068
|
23 463
|
23 529
|
(11 013)
|
7 832
|
14 888
|
(561)
|
(42 516)
|
(85 283)
|
|
Cash from Operating Activities |
(2 093)
N/A
|
4 862
N/A
|
(960)
N/A
|
(11 225)
-1 069%
|
(10 242)
+9%
|
(10 241)
+0%
|
(9 849)
+4%
|
(1 131)
+89%
|
(2 907)
-157%
|
9 203
N/A
|
13 872
+51%
|
12 701
-8%
|
16 110
+27%
|
5 865
-64%
|
2 643
-55%
|
9 165
+247%
|
11 416
+25%
|
(2 547)
N/A
|
4 359
N/A
|
1 164
-73%
|
(7 553)
N/A
|
(7 235)
+4%
|
(644)
+91%
|
(13 090)
-1 933%
|
(3 667)
+72%
|
14 460
N/A
|
19 614
+36%
|
13 217
-33%
|
(6 667)
N/A
|
(9 196)
-38%
|
(2 096)
+77%
|
10 410
N/A
|
13 559
+30%
|
33 892
+150%
|
34 619
+2%
|
759
-98%
|
20 198
+2 561%
|
28 221
+40%
|
12 662
-55%
|
(26 699)
N/A
|
(67 984)
-155%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(624)
|
(660)
|
(1 140)
|
(1 483)
|
(1 476)
|
(1 300)
|
(880)
|
(789)
|
(856)
|
(865)
|
(1 025)
|
(951)
|
(716)
|
(797)
|
(954)
|
(1 068)
|
(1 004)
|
(946)
|
0
|
(1 232)
|
0
|
(1 243)
|
0
|
(976)
|
0
|
(875)
|
0
|
(1 028)
|
0
|
(1 051)
|
(1 506)
|
(1 135)
|
(1 158)
|
(972)
|
(804)
|
(858)
|
(972)
|
(1 077)
|
(1 131)
|
(1 192)
|
(1 225)
|
|
Other Items |
(26 171)
|
(22 924)
|
(9 753)
|
6 705
|
4 159
|
5 164
|
1 467
|
(14 304)
|
(11 431)
|
(3 900)
|
(12 939)
|
(2 237)
|
2 488
|
(7 571)
|
(4 740)
|
(4 422)
|
(8 229)
|
(5 461)
|
(671)
|
(1 520)
|
(5 127)
|
(5 799)
|
(5 585)
|
(854)
|
(10 489)
|
(9 095)
|
(133)
|
715
|
2 191
|
97
|
(672)
|
3 748
|
3 602
|
270
|
(2 012)
|
(2 836)
|
(1 273)
|
(7 626)
|
(8 586)
|
(3 018)
|
1 402
|
|
Cash from Investing Activities |
(26 795)
N/A
|
(23 584)
+12%
|
(10 893)
+54%
|
5 222
N/A
|
2 683
-49%
|
3 864
+44%
|
587
-85%
|
(15 093)
N/A
|
(12 287)
+19%
|
(4 765)
+61%
|
(13 964)
-193%
|
(3 188)
+77%
|
1 772
N/A
|
(8 368)
N/A
|
(5 694)
+32%
|
(5 490)
+4%
|
(9 233)
-68%
|
(6 407)
+31%
|
(1 199)
+81%
|
(2 752)
-130%
|
(6 359)
-131%
|
(7 042)
-11%
|
(6 828)
+3%
|
(1 830)
+73%
|
(11 465)
-527%
|
(9 970)
+13%
|
(133)
+99%
|
(313)
-135%
|
2 191
N/A
|
(954)
N/A
|
(2 178)
-128%
|
2 613
N/A
|
2 444
-6%
|
(702)
N/A
|
(2 816)
-301%
|
(3 694)
-31%
|
(2 245)
+39%
|
(8 703)
-288%
|
(9 717)
-12%
|
(4 210)
+57%
|
177
N/A
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(403)
|
157
|
731
|
1 059
|
1 070
|
42
|
47
|
60
|
430
|
400
|
3 192
|
6 116
|
2 924
|
0
|
0
|
0
|
0
|
5
|
7
|
20
|
25
|
9
|
802
|
6 246
|
5 446
|
0
|
0
|
0
|
0
|
0
|
0
|
1 000
|
1 700
|
4 904
|
4 204
|
(486)
|
(2 500)
|
(3 917)
|
(2 523)
|
(927)
|
(1 315)
|
|
Net Issuance of Debt |
4 840
|
8 586
|
11 532
|
7 158
|
14 616
|
20 191
|
13 271
|
15 974
|
22 438
|
14 421
|
1 320
|
(1 605)
|
(170)
|
8 977
|
13 253
|
9 677
|
10 013
|
12 853
|
9 209
|
2 831
|
7 660
|
5 026
|
3 719
|
(1 224)
|
4 218
|
14 089
|
5 509
|
4 819
|
5 991
|
9 147
|
5 375
|
(2 783)
|
(8 723)
|
(19 401)
|
(21 033)
|
(16 713)
|
(2 808)
|
14 771
|
18 015
|
12 927
|
15 476
|
|
Cash Paid for Dividends |
(2 347)
|
(1 976)
|
(2 090)
|
(2 416)
|
(2 506)
|
(2 555)
|
(2 584)
|
(2 922)
|
(3 035)
|
(1 702)
|
(1 443)
|
(1 742)
|
(1 550)
|
(2 500)
|
(2 549)
|
(2 341)
|
(2 538)
|
(2 744)
|
(3 118)
|
(3 480)
|
(3 757)
|
(3 973)
|
(3 537)
|
(3 624)
|
(4 348)
|
(4 593)
|
(4 668)
|
(4 750)
|
(4 166)
|
(4 221)
|
(4 223)
|
(3 266)
|
(2 986)
|
(2 323)
|
(1 714)
|
(2 682)
|
(3 739)
|
(4 006)
|
(4 242)
|
(4 339)
|
(4 585)
|
|
Other |
25 695
|
16 967
|
6 014
|
0
|
(1 014)
|
1 076
|
422
|
(1 200)
|
(546)
|
0
|
0
|
0
|
0
|
0
|
0
|
(33)
|
(33)
|
0
|
(380)
|
(680)
|
(609)
|
(512)
|
(848)
|
(72)
|
573
|
0
|
(400)
|
(400)
|
0
|
0
|
(722)
|
(722)
|
(156)
|
0
|
(2 355)
|
(2 164)
|
(771)
|
(839)
|
(856)
|
(685)
|
(610)
|
|
Cash from Financing Activities |
27 785
N/A
|
23 734
-15%
|
16 187
-32%
|
5 801
-64%
|
12 166
+110%
|
18 754
+54%
|
11 156
-41%
|
11 912
+7%
|
19 287
+62%
|
13 119
-32%
|
3 069
-77%
|
2 769
-10%
|
1 204
-57%
|
6 477
+438%
|
10 704
+65%
|
7 303
-32%
|
7 442
+2%
|
10 114
+36%
|
5 718
-43%
|
(1 309)
N/A
|
3 319
N/A
|
550
-83%
|
136
-75%
|
1 326
+875%
|
5 889
+344%
|
9 496
+61%
|
441
-95%
|
(331)
N/A
|
1 825
N/A
|
4 926
+170%
|
430
-91%
|
(5 771)
N/A
|
(10 165)
-76%
|
(16 820)
-65%
|
(20 898)
-24%
|
(22 045)
-5%
|
(9 818)
+55%
|
6 009
N/A
|
10 394
+73%
|
6 976
-33%
|
8 966
+29%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
4 335
|
396
|
(185)
|
274
|
(641)
|
(224)
|
382
|
288
|
448
|
(438)
|
(896)
|
(917)
|
(3 146)
|
(2 445)
|
(1 666)
|
(655)
|
(322)
|
(954)
|
(1 238)
|
4 026
|
6 877
|
2 903
|
4 640
|
7 605
|
133
|
(6 554)
|
(2 657)
|
(733)
|
1 796
|
3 370
|
2 136
|
1 828
|
5 306
|
(1 355)
|
(6 674)
|
820
|
(565)
|
(1 229)
|
2 197
|
2 343
|
1 490
|
|
Net Change in Cash |
3 232
N/A
|
5 408
+67%
|
4 149
-23%
|
72
-98%
|
3 966
+5 408%
|
12 153
+206%
|
2 276
-81%
|
(4 024)
N/A
|
4 541
N/A
|
17 119
+277%
|
2 081
-88%
|
11 365
+446%
|
15 940
+40%
|
1 529
-90%
|
5 987
+292%
|
10 323
+72%
|
9 303
-10%
|
206
-98%
|
7 640
+3 609%
|
1 129
-85%
|
(3 716)
N/A
|
(10 824)
-191%
|
(2 696)
+75%
|
(5 989)
-122%
|
(9 110)
-52%
|
7 432
N/A
|
17 265
+132%
|
11 840
-31%
|
(855)
N/A
|
(1 854)
-117%
|
(1 708)
+8%
|
9 080
N/A
|
11 144
+23%
|
15 015
+35%
|
4 231
-72%
|
(24 160)
N/A
|
7 570
N/A
|
24 298
+221%
|
15 536
-36%
|
(21 590)
N/A
|
(57 351)
-166%
|