First Time Loading...

Netwealth Group Ltd
ASX:NWL

Watchlist Manager
Netwealth Group Ltd Logo
Netwealth Group Ltd
ASX:NWL
Watchlist
Price: 19.77 AUD 0.56% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one NWL stock under the Base Case scenario is 13.1 AUD. Compared to the current market price of 19.77 AUD, Netwealth Group Ltd is Overvalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NWL Relative Value
Base Case
13.1 AUD
Overvaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
9
Median 3Y
19.7
Median 5Y
20.2
Industry
3.1
Forward
18.7
vs History
31
vs Industry
7
Median 3Y
58.6
Median 5Y
57.8
Industry
14.7
Forward
56.1
vs History
38
vs Industry
4
Median 3Y
57.2
Median 5Y
51.2
Industry
10.4
vs History
36
vs Industry
6
Median 3Y
61.4
Median 5Y
55
Industry
13.1
vs History
34
vs Industry
0
Median 3Y
31.8
Median 5Y
31.7
Industry
1.2
vs History
38
vs Industry
9
Median 3Y
19.3
Median 5Y
19.8
Industry
4.8
Forward
18.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.3
vs History
28
vs Industry
14
Median 3Y
41
Median 5Y
40.3
Industry
14
Forward
36.6
vs History
28
vs Industry
10
Median 3Y
41
Median 5Y
40.3
Industry
14.3
Forward
37.7
vs History
38
vs Industry
6
Median 3Y
55.9
Median 5Y
49.9
Industry
12.3
vs History
36
vs Industry
6
Median 3Y
58.9
Median 5Y
52.6
Industry
13
vs History
53
vs Industry
0
Median 3Y
87
Median 5Y
93.5
Industry
0.9

Multiples Across Competitors

NWL Competitors Multiples
Netwealth Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Netwealth Group Ltd
ASX:NWL
4.8B AUD 21.4 63.6 47.2 47.2
US
Blackstone Inc
NYSE:BX
144.7B USD 14 67.2 29.2 29.5
US
BlackRock Inc
NYSE:BLK
113.4B USD 6.2 19.2 16 17.1
US
KKR & Co Inc
NYSE:KKR
84.1B USD 5.8 22.8 52 52
ZA
Ninety One Ltd
JSE:NY1
70.9B Zac 0 0 0 0
CA
Brookfield Corp
NYSE:BN
64.9B USD 0.7 67.4 7.6 10.9
LU
Reinet Investments SCA
JSE:RNI
60.9B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
42.6B USD 2.4 13.8 51.7 0
US
Ameriprise Financial Inc
NYSE:AMP
42B USD 2.5 13.4 16.9 16.9
US
Ares Management Corp
NYSE:ARES
40.6B USD 11.2 89.6 47.3 59.2
UK
3i Group PLC
LSE:III
28.1B GBP 5.9 6.3 6.5 6.5

See Also

Discover More