Ovato Ltd
ASX:OVT
Balance Sheet
Balance Sheet Decomposition
Ovato Ltd
Current Assets | 102.8m |
Cash & Short-Term Investments | 9.3m |
Receivables | 46m |
Other Current Assets | 47.6m |
Non-Current Assets | 98.3m |
PP&E | 90.1m |
Other Non-Current Assets | 8.2m |
Current Liabilities | 78.5m |
Accounts Payable | 28m |
Other Current Liabilities | 50.5m |
Non-Current Liabilities | 97.4m |
Long-Term Debt | 91.3m |
Other Non-Current Liabilities | 6.1m |
Balance Sheet
Ovato Ltd
Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
12
|
21
|
29
|
50
|
54
|
54
|
54
|
39
|
16
|
17
|
|
Cash Equivalents |
12
|
21
|
29
|
50
|
54
|
54
|
54
|
39
|
16
|
17
|
|
Short-Term Investments |
1
|
6
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Total Receivables |
106
|
96
|
85
|
79
|
96
|
117
|
92
|
82
|
51
|
47
|
|
Accounts Receivables |
104
|
93
|
85
|
78
|
95
|
113
|
87
|
78
|
44
|
46
|
|
Other Receivables |
3
|
3
|
0
|
1
|
2
|
4
|
5
|
4
|
7
|
1
|
|
Inventory |
77
|
81
|
75
|
70
|
86
|
107
|
105
|
103
|
88
|
20
|
|
Other Current Assets |
19
|
17
|
14
|
6
|
3
|
7
|
8
|
5
|
6
|
38
|
|
Total Current Assets |
215
|
220
|
202
|
205
|
239
|
286
|
259
|
229
|
161
|
122
|
|
PP&E Net |
299
|
233
|
207
|
179
|
156
|
175
|
154
|
113
|
164
|
109
|
|
PP&E Gross |
299
|
233
|
207
|
179
|
156
|
175
|
154
|
113
|
164
|
109
|
|
Accumulated Depreciation |
474
|
440
|
440
|
468
|
465
|
496
|
480
|
463
|
446
|
317
|
|
Intangible Assets |
4
|
3
|
3
|
2
|
1
|
1
|
1
|
2
|
1
|
0
|
|
Goodwill |
79
|
24
|
26
|
25
|
27
|
37
|
37
|
37
|
0
|
0
|
|
Long-Term Investments |
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
65
|
66
|
64
|
59
|
55
|
71
|
67
|
52
|
55
|
15
|
|
Other Assets |
79
|
24
|
26
|
25
|
27
|
37
|
37
|
37
|
0
|
0
|
|
Total Assets |
662
N/A
|
549
-17%
|
503
-8%
|
469
-7%
|
477
+2%
|
570
+20%
|
518
-9%
|
434
-16%
|
381
-12%
|
246
-36%
|
|
Liabilities | |||||||||||
Accounts Payable |
140
|
138
|
120
|
106
|
138
|
173
|
157
|
143
|
131
|
31
|
|
Accrued Liabilities |
28
|
1
|
19
|
19
|
18
|
31
|
29
|
28
|
29
|
21
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
15
|
34
|
35
|
26
|
0
|
|
Current Portion of Long-Term Debt |
80
|
34
|
15
|
2
|
3
|
5
|
6
|
5
|
37
|
27
|
|
Other Current Liabilities |
2
|
26
|
11
|
1
|
2
|
18
|
12
|
16
|
1
|
47
|
|
Total Current Liabilities |
250
|
199
|
164
|
129
|
161
|
242
|
237
|
227
|
222
|
126
|
|
Long-Term Debt |
80
|
81
|
69
|
64
|
52
|
54
|
49
|
43
|
133
|
105
|
|
Deferred Income Tax |
2
|
4
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
9
|
8
|
3
|
4
|
5
|
19
|
22
|
22
|
9
|
7
|
|
Total Liabilities |
341
N/A
|
291
-15%
|
238
-18%
|
199
-16%
|
218
+9%
|
315
+45%
|
308
-2%
|
292
-5%
|
364
+25%
|
238
-34%
|
|
Equity | |||||||||||
Common Stock |
356
|
356
|
356
|
356
|
353
|
483
|
482
|
498
|
498
|
554
|
|
Retained Earnings |
35
|
104
|
99
|
92
|
104
|
239
|
282
|
356
|
491
|
557
|
|
Other Equity |
1
|
6
|
8
|
7
|
11
|
11
|
10
|
0
|
11
|
11
|
|
Total Equity |
321
N/A
|
258
-20%
|
265
+3%
|
271
+2%
|
259
-4%
|
255
-2%
|
210
-17%
|
142
-33%
|
18
-87%
|
7
-58%
|
|
Total Liabilities & Equity |
662
N/A
|
549
-17%
|
503
-8%
|
469
-7%
|
477
+2%
|
570
+20%
|
518
-9%
|
434
-16%
|
381
-12%
|
246
-36%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
324
|
324
|
324
|
324
|
3
|
5
|
5
|
7
|
7
|
122
|