Pro-Pac Packaging Ltd
ASX:PPG

Watchlist Manager
Pro-Pac Packaging Ltd Logo
Pro-Pac Packaging Ltd
ASX:PPG
Watchlist
Price: 0.017 AUD
Market Cap: 3.1m AUD

Relative Value

The Relative Value of one PPG stock under the Base Case scenario is 0.727 AUD. Compared to the current market price of 0.017 AUD, Pro-Pac Packaging Ltd is Undervalued by 98%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PPG Relative Value
Base Case
0.727 AUD
Undervaluation 98%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
98
Median 3Y
0.1
Median 5Y
0.2
Industry
0.8
Forward
0
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-0.1
Industry
17
Forward
-0.4
vs History
vs Industry
83
Median 3Y
3.2
Median 5Y
4.8
Industry
9.1
vs History
31
vs Industry
50
Median 3Y
-1.6
Median 5Y
-1.3
Industry
14.9
vs History
96
vs Industry
95
Median 3Y
0.4
Median 5Y
0.5
Industry
1.2
vs History
79
vs Industry
87
Median 3Y
0.3
Median 5Y
0.3
Industry
1
Forward
0.2
vs History
79
vs Industry
91
Median 3Y
0.6
Median 5Y
0.8
Industry
4.5
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-2.6
Industry
8.8
Forward
13.3
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-2.6
Industry
13.3
Forward
-17.6
vs History
vs Industry
66
Median 3Y
14.2
Median 5Y
8.7
Industry
10.4
vs History
vs Industry
31
Median 3Y
-9.2
Median 5Y
-6.2
Industry
14.1
vs History
68
vs Industry
78
Median 3Y
0.5
Median 5Y
0.5
Industry
1

Multiples Across Competitors

PPG Competitors Multiples
Pro-Pac Packaging Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Pro-Pac Packaging Ltd
ASX:PPG
3.1m AUD 0 -0 -2.5 -2.5
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
25.2B USD 1.3 63.7 17.4 105.9
UK
Amcor PLC
NYSE:AMCR
20.9B USD 1.6 25.9 14.2 19.7
US
Packaging Corp of America
NYSE:PKG
17.4B USD 2 20.3 10.8 15.5
US
Avery Dennison Corp
NYSE:AVY
14B USD 1.6 20 11.4 14.6
IE
Smurfit Kappa Group PLC
F:SK3
10B EUR 0.9 13.3 6.2 9
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
CH
SIG Group AG
SIX:SIGN
6.4B CHF 2.1 35.4 9.8 19.3
US
Graphic Packaging Holding Co
NYSE:GPK
6.7B USD 0.8 10.8 7.6 11.4
US
Sealed Air Corp
NYSE:SEE
4.7B USD 0.9 16 8.4 11
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Pro-Pac Packaging Ltd
ASX:PPG
Average EV/EBITDA: 61.8
Negative Multiple: -2.5
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
17.4
41%
0.4
UK
Amcor PLC
NYSE:AMCR
14.2
27%
0.5
US
Packaging Corp of America
NYSE:PKG
10.8
7%
1.5
US
Avery Dennison Corp
NYSE:AVY
11.4
5%
2.3
IE
S
Smurfit Kappa Group PLC
F:SK3
6.2
5%
1.2
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
CH
SIG Group AG
SIX:SIGN
9.8
6%
1.6
US
Graphic Packaging Holding Co
NYSE:GPK
7.6
0%
N/A
US
Sealed Air Corp
NYSE:SEE
8.4
5%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Pro-Pac Packaging Ltd
ASX:PPG
Average EV/EBIT: 151.4
Negative Multiple: -2.5
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
105.9
87%
1.2
UK
Amcor PLC
NYSE:AMCR
19.7
31%
0.6
US
Packaging Corp of America
NYSE:PKG
15.5
9%
1.7
US
Avery Dennison Corp
NYSE:AVY
14.6
6%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
9
5%
1.8
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
CH
SIG Group AG
SIX:SIGN
19.3
15%
1.3
US
Graphic Packaging Holding Co
NYSE:GPK
11.4
1%
11.4
US
Sealed Air Corp
NYSE:SEE
11
5%
2.2