Pro-Pac Packaging Ltd
ASX:PPG

Watchlist Manager
Pro-Pac Packaging Ltd Logo
Pro-Pac Packaging Ltd
ASX:PPG
Watchlist
Price: 0.014 AUD Market Closed
Market Cap: 2.5m AUD

Relative Value

The Relative Value of one PPG stock under the Base Case scenario is 0.728 AUD. Compared to the current market price of 0.014 AUD, Pro-Pac Packaging Ltd is Undervalued by 98%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PPG Relative Value
Base Case
0.728 AUD
Undervaluation 98%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
98
Median 3Y
0.1
Median 5Y
0.2
Industry
0.8
Forward
0
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-0.1
Industry
16.9
Forward
-0.3
vs History
vs Industry
83
Median 3Y
3.1
Median 5Y
4.8
Industry
8.9
vs History
31
vs Industry
50
Median 3Y
-1.5
Median 5Y
-1.3
Industry
14.5
vs History
96
vs Industry
95
Median 3Y
0.4
Median 5Y
0.5
Industry
1.2
vs History
79
vs Industry
87
Median 3Y
0.3
Median 5Y
0.3
Industry
1
Forward
0.2
vs History
80
vs Industry
91
Median 3Y
0.6
Median 5Y
0.8
Industry
4.5
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-2.6
Industry
8.6
Forward
13.2
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-2.6
Industry
13.2
Forward
-17.5
vs History
vs Industry
66
Median 3Y
13.6
Median 5Y
8.7
Industry
10.4
vs History
vs Industry
31
Median 3Y
-8.8
Median 5Y
-6.2
Industry
15
vs History
69
vs Industry
78
Median 3Y
0.5
Median 5Y
0.5
Industry
1

Multiples Across Competitors

PPG Competitors Multiples
Pro-Pac Packaging Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Pro-Pac Packaging Ltd
ASX:PPG
2.5m AUD 0 -0 -2.5 -2.5
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
24.8B USD 1.2 62 17.2 104.5
UK
Amcor PLC
NYSE:AMCR
21.2B USD 1.6 26.2 14.3 19.9
US
Packaging Corp of America
NYSE:PKG
17.2B USD 2 19.9 10.7 15.3
US
Avery Dennison Corp
NYSE:AVY
13.9B USD 1.6 19.7 11.3 14.5
IE
Smurfit Kappa Group PLC
F:SK3
9.5B EUR 0.8 12.5 5.9 8.6
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
CH
SIG Group AG
SIX:SIGN
6B CHF 1.9 33 9.2 18.2
US
Graphic Packaging Holding Co
NYSE:GPK
6.4B USD 0.7 10.4 7.4 11.1
US
Sealed Air Corp
NYSE:SEE
4.6B USD 0.9 15.5 8.3 10.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Pro-Pac Packaging Ltd
ASX:PPG
Average EV/EBITDA: 61.7
Negative Multiple: -2.5
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
17.2
41%
0.4
UK
Amcor PLC
NYSE:AMCR
14.3
27%
0.5
US
Packaging Corp of America
NYSE:PKG
10.7
7%
1.5
US
Avery Dennison Corp
NYSE:AVY
11.3
5%
2.3
IE
S
Smurfit Kappa Group PLC
F:SK3
5.9
5%
1.2
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
CH
SIG Group AG
SIX:SIGN
9.2
6%
1.5
US
Graphic Packaging Holding Co
NYSE:GPK
7.4
0%
N/A
US
Sealed Air Corp
NYSE:SEE
8.3
5%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Pro-Pac Packaging Ltd
ASX:PPG
Average EV/EBIT: 151
Negative Multiple: -2.5
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
104.5
87%
1.2
UK
Amcor PLC
NYSE:AMCR
19.9
31%
0.6
US
Packaging Corp of America
NYSE:PKG
15.3
9%
1.7
US
Avery Dennison Corp
NYSE:AVY
14.5
6%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
8.6
5%
1.7
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
CH
SIG Group AG
SIX:SIGN
18.2
15%
1.2
US
Graphic Packaging Holding Co
NYSE:GPK
11.1
1%
11.1
US
Sealed Air Corp
NYSE:SEE
10.9
5%
2.2