Restaurant Brands New Zealand Ltd
ASX:RBD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (16.2), the stock would be worth AU$4.28 (0% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 16.2 | AU$4.3 |
0%
|
| 3-Year Average | 16.2 | AU$4.28 |
0%
|
| 5-Year Average | 18.3 | AU$4.84 |
+13%
|
| Industry Average | 14.6 | AU$3.88 |
-10%
|
| Country Average | 18.4 | AU$4.87 |
+13%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
AU$1.5B
|
/ |
Jul 2025
NZ$92.8m
|
= |
|
|
AU$1.5B
|
/ |
Dec 2025
NZ$99.3m
|
= |
|
|
AU$1.5B
|
/ |
Dec 2026
NZ$107.7m
|
= |
|
|
AU$1.5B
|
/ |
Dec 2027
NZ$114.1m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| NZ |
|
Restaurant Brands New Zealand Ltd
ASX:RBD
|
621.3m AUD | 16.2 | 24 | |
| US |
|
McDonald's Corp
NYSE:MCD
|
214.9B USD | 20.5 | 25.1 | |
| US |
|
Starbucks Corp
NASDAQ:SBUX
|
111.4B USD | 34.7 | 81.4 | |
| UK |
|
Compass Group PLC
LSE:CPG
|
46.4B GBP | 16.6 | 0.3 | |
| US |
|
Chipotle Mexican Grill Inc
NYSE:CMG
|
47B USD | 23.4 | 30.6 | |
| US |
|
Yum! Brands Inc
NYSE:YUM
|
44.4B USD | 20.8 | 28.5 | |
| CA |
|
Restaurant Brands International Inc
NYSE:QSR
|
27.3B USD | 15.9 | 46.2 | |
| IN |
|
Eternal Ltd
NSE:ETERNAL
|
2.4T INR | -374.4 | 1 036 | |
| US |
|
Darden Restaurants Inc
NYSE:DRI
|
22.6B USD | 17.9 | 20.4 | |
| CN |
|
Yum China Holdings Inc
NYSE:YUMC
|
17.2B USD | 12 | 18.5 |
Market Distribution
| Min | 4.9 |
| 30th Percentile | 14.7 |
| Median | 18.4 |
| 70th Percentile | 29.3 |
| Max | 518.2 |
Other Multiples
Restaurant Brands New Zealand Ltd
Glance View
Restaurant Brands New Zealand Ltd. engages in the management of quick service and takeaway restaurants. The firm's brands include KFC, Pizza Hut, Carl's Jr and Taco Bell. The firm operates the New Zealand franchises for KFC, which is a fast food restaurant chain; Pizza Hut, which offers fast food online ordering system for pizzas, and Carl's Jr, which offers burgers, beverages and breakfasts. The firm has approximately 286 stores, including over 101 KFC New Zealand, 62 KFC Australia, 37 Taco Bell Hawaii, 24 Pizza Hut New Zealand, 38 Pizza Hut Hawaii, 69 KFC California (including 11 multi-brand KFC-Taco Bell stores) and 18 Carl’s Jr. New Zealand stores.
