Regeneus Ltd
ASX:RGS
Balance Sheet
Balance Sheet Decomposition
Regeneus Ltd
Current Assets | 88.9k |
Cash & Short-Term Investments | 27.2k |
Other Current Assets | 61.7k |
Current Liabilities | 1.2m |
Accounts Payable | 999.6k |
Accrued Liabilities | 104k |
Other Current Liabilities | 81.4k |
Balance Sheet
Regeneus Ltd
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3
|
3
|
1
|
4
|
1
|
0
|
1
|
4
|
0
|
0
|
|
Cash |
3
|
3
|
1
|
4
|
1
|
0
|
1
|
4
|
0
|
0
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
0
|
|
Total Receivables |
4
|
4
|
3
|
4
|
3
|
1
|
2
|
1
|
1
|
0
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Other Receivables |
4
|
3
|
3
|
4
|
3
|
0
|
0
|
1
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Total Current Assets |
7
|
7
|
4
|
8
|
4
|
2
|
3
|
7
|
1
|
2
|
|
PP&E Net |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
PP&E Gross |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
1
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
|
Other Long-Term Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
10
N/A
|
10
-7%
|
6
-38%
|
9
+54%
|
5
-46%
|
3
-49%
|
4
+40%
|
9
+139%
|
3
-70%
|
2
-4%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
Accrued Liabilities |
1
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
1
|
4
|
1
|
0
|
1
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
|
Total Current Liabilities |
2
|
1
|
1
|
1
|
2
|
9
|
4
|
1
|
1
|
3
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
|
Total Liabilities |
2
N/A
|
1
-33%
|
1
-12%
|
1
-7%
|
2
+94%
|
9
+333%
|
4
-59%
|
4
+18%
|
1
-66%
|
3
+75%
|
|
Equity | |||||||||||
Common Stock |
25
|
31
|
31
|
31
|
31
|
31
|
36
|
38
|
39
|
39
|
|
Retained Earnings |
17
|
23
|
26
|
23
|
28
|
37
|
38
|
34
|
38
|
39
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
Total Equity |
8
N/A
|
8
0%
|
5
-42%
|
8
+69%
|
3
-64%
|
6
N/A
|
0
+98%
|
4
N/A
|
1
-74%
|
0
N/A
|
|
Total Liabilities & Equity |
10
N/A
|
10
-7%
|
6
-38%
|
9
+54%
|
5
-46%
|
3
-49%
|
4
+40%
|
9
+139%
|
3
-70%
|
2
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
189
|
214
|
214
|
214
|
214
|
214
|
278
|
304
|
306
|
306
|