Stanmore Resources Ltd
ASX:SMR

Watchlist Manager
Stanmore Resources Ltd Logo
Stanmore Resources Ltd
ASX:SMR
Watchlist
Price: 2.41 AUD -1.23% Market Closed
Market Cap: 2.2B AUD

Relative Value

The Relative Value of one SMR stock under the Base Case scenario is hidden AUD. Compared to the current market price of 2.41 AUD, Stanmore Resources Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SMR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
67
Median 3Y
0.7
Median 5Y
0.8
Industry
1.4
Forward
0.7
vs History
0
vs Industry
34
Median 3Y
5.9
Median 5Y
4.9
Industry
12.2
Forward
-28.3
vs History
7
vs Industry
39
Median 3Y
2.8
Median 5Y
2.6
Industry
5.2
vs History
38
vs Industry
19
Median 3Y
8.9
Median 5Y
5.3
Industry
11.2
vs History
80
vs Industry
58
Median 3Y
1.1
Median 5Y
1.2
Industry
1.3
vs History
52
vs Industry
69
Median 3Y
0.7
Median 5Y
0.8
Industry
2.1
Forward
0.8
vs History
50
vs Industry
78
Median 3Y
1.1
Median 5Y
1.2
Industry
5.2
vs History
vs Industry
32
Median 3Y
2.6
Median 5Y
2.6
Industry
6.7
Forward
4.3
vs History
vs Industry
38
Median 3Y
2.6
Median 5Y
2.6
Industry
10.1
Forward
295.4
vs History
7
vs Industry
43
Median 3Y
3.2
Median 5Y
2.9
Industry
7
vs History
14
vs Industry
32
Median 3Y
4.6
Median 5Y
3.6
Industry
11.6
vs History
71
vs Industry
65
Median 3Y
0.7
Median 5Y
0.7
Industry
1

Multiples Across Competitors

SMR Competitors Multiples
Stanmore Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Stanmore Resources Ltd
ASX:SMR
2.2B AUD 0.7 307.1 -71.7 -71.7
CN
China Shenhua Energy Co Ltd
SSE:601088
793B CNY 2.7 15.4 11.1 11.1
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
777.1T IDR 16.7 192.7 123.1 123.1
ZA
Exxaro Resources Ltd
JSE:EXX
42B Zac 0 0 0 0
CA
Cameco Corp
NYSE:CCJ
40B USD 15.8 103.3 58.9 88.1
ID
Bayan Resources Tbk PT
IDX:BYAN
560T IDR 9.9 40.9 30.6 30.6
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
209B CNY 1.2 9.1 7.2 7.2
IN
Coal India Ltd
NSE:COALINDIA
2.4T INR 6.6 7.6 10.2 20.9
CN
China Coal Energy Co Ltd
SSE:601898
173B CNY 1.1 10.1 8.7 8.7
CN
Yankuang Energy Group Co Ltd
SSE:600188
133.2B CNY 1 13.1 12.7 12.7
ID
PT Petrindo Jaya Kreasi Tbk
IDX:CUAN
264.2T IDR 251 046.9 1 803 338 -15 338 527.1 -15 338 527.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Stanmore Resources Ltd
ASX:SMR
Average EV/EBITDA: 32.8
Negative Multiple: -71.7
22%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.1
6%
1.8
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
123.1
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
11%
N/A
CA
C
Cameco Corp
NYSE:CCJ
58.9
43%
1.4
ID
Bayan Resources Tbk PT
IDX:BYAN
30.6
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.2
5%
1.4
IN
Coal India Ltd
NSE:COALINDIA
10.2
74%
0.1
CN
China Coal Energy Co Ltd
SSE:601898
8.7
8%
1.1
CN
Yankuang Energy Group Co Ltd
SSE:600188
12.7
16%
0.8
ID
P
PT Petrindo Jaya Kreasi Tbk
IDX:CUAN
Negative Multiple: -15 338 527.1 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Stanmore Resources Ltd
ASX:SMR
Average EV/EBIT: 37.8
Negative Multiple: -71.7
-15%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.1
-4%
N/A
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
123.1
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
9%
N/A
CA
C
Cameco Corp
NYSE:CCJ
88.1
33%
2.7
ID
Bayan Resources Tbk PT
IDX:BYAN
30.6
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.2
-16%
N/A
IN
Coal India Ltd
NSE:COALINDIA
20.9
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
8.7
-11%
N/A
CN
Yankuang Energy Group Co Ltd
SSE:600188
12.7
-8%
N/A
ID
P
PT Petrindo Jaya Kreasi Tbk
IDX:CUAN
Negative Multiple: -15 338 527.1 N/A N/A