Spirit Technology Solutions Ltd
ASX:ST1

Watchlist Manager
Spirit Technology Solutions Ltd Logo
Spirit Technology Solutions Ltd
ASX:ST1
Watchlist
Price: 0.555 AUD -0.89% Market Closed
Market Cap: 105.5m AUD

Relative Value

The Relative Value of one ST1 stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.555 AUD, Spirit Technology Solutions Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ST1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ST1 Competitors Multiples
Spirit Technology Solutions Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Spirit Technology Solutions Ltd
ASX:ST1
105.5m AUD 1 -76.8 25.7 25.7
US
AST SpaceMobile Inc
NASDAQ:ASTS
39.2B USD 2 120.9 -129.4 -160.8 -136.1
US
EchoStar Corp
NASDAQ:SATS
35.7B USD 2.4 -2.8 41.3 -102.9
US
Lumen Technologies Inc
NYSE:LUMN
8.9B USD 0.7 -5.6 8.1 143.9
US
Globalstar Inc
AMEX:GSAT
7.7B USD 30.3 -161.3 80.5 797.3
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
128.7T IDR 80.9 110.4 456.7 456.7
UK
Liberty Global PLC
NASDAQ:LBTYA
3.6B USD 1 -1.8 63.7 -102.7
BM
Liberty Global Ltd
F:3O41
2.9B EUR 1 -1.8 73.8 -119
MY
TIME dotCom Bhd
KLSE:TIMECOM
10.6B MYR 6 24.3 19.9 19.9
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.7 1 442.5 1 978.8
NZ
Chorus Ltd
NZX:CNU
4.1B NZD 4 1 025.1 33.4 33.4
P/E Multiple
Earnings Growth PEG
AU
Spirit Technology Solutions Ltd
ASX:ST1
Average P/E: 295.4
Negative Multiple: -76.8
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -129.4 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.8 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -5.6 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -161.3 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
110.4
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.8 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -1.8 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
24.3
13%
1.9
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.7
10%
2.2
NZ
Chorus Ltd
NZX:CNU
1 025.1
199%
5.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Spirit Technology Solutions Ltd
ASX:ST1
Average EV/EBITDA: 224.6
25.7
56%
0.5
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -160.8 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
41.3
7%
5.9
US
Lumen Technologies Inc
NYSE:LUMN
8.1
1%
8.1
US
G
Globalstar Inc
AMEX:GSAT
80.5
29%
2.8
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
456.7
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
63.7
10%
6.4
BM
Liberty Global Ltd
F:3O41
73.8
10%
7.4
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
19.9
21%
0.9
JP
U-Next Holdings Co Ltd
OTC:USNNF
1 442.5
-9%
N/A
NZ
Chorus Ltd
NZX:CNU
33.4
52%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Spirit Technology Solutions Ltd
ASX:ST1
Average EV/EBIT: 493.7
25.7
29%
0.9
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -136.1 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -102.9 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
143.9
11%
13.1
US
G
Globalstar Inc
AMEX:GSAT
797.3
N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
456.7
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -102.7 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -119 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
19.9
9%
2.2
JP
U-Next Holdings Co Ltd
OTC:USNNF
1 978.8
N/A N/A
NZ
Chorus Ltd
NZX:CNU
33.4
19%
1.8