Seven Group Holdings Ltd
ASX:SVW

Watchlist Manager
Seven Group Holdings Ltd Logo
Seven Group Holdings Ltd
ASX:SVW
Watchlist
Price: 45.97 AUD -0.11% Market Closed
Market Cap: 18.7B AUD

Relative Value

The Relative Value of one SVW stock under the Base Case scenario is 55.13 AUD. Compared to the current market price of 45.97 AUD, Seven Group Holdings Ltd is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SVW Relative Value
Base Case
55.13 AUD
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
25
Median 3Y
1.2
Median 5Y
1.3
Industry
0.7
Forward
1.6
vs History
12
vs Industry
11
Median 3Y
19.5
Median 5Y
16.7
Industry
14.2
Forward
19.3
vs History
6
vs Industry
20
Median 3Y
11.8
Median 5Y
11.7
Industry
8.4
vs History
15
vs Industry
14
Median 3Y
6.1
Median 5Y
8.5
Industry
15.5
vs History
3
vs Industry
9
Median 3Y
3
Median 5Y
2.2
Industry
1.1
vs History
7
vs Industry
23
Median 3Y
1.6
Median 5Y
1.8
Industry
0.9
Forward
2
vs History
3
vs Industry
33
Median 3Y
4.5
Median 5Y
4.3
Industry
4
vs History
3
vs Industry
15
Median 3Y
15.4
Median 5Y
15.5
Industry
8.4
Forward
11.1
vs History
3
vs Industry
19
Median 3Y
15.4
Median 5Y
15.5
Industry
11.3
Forward
14.8
vs History
26
vs Industry
19
Median 3Y
17.2
Median 5Y
16
Industry
9.4
vs History
15
vs Industry
12
Median 3Y
25.2
Median 5Y
25.2
Industry
11.2
vs History
3
vs Industry
19
Median 3Y
1.4
Median 5Y
1.3
Industry
0.9

Multiples Across Competitors

SVW Competitors Multiples
Seven Group Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Seven Group Holdings Ltd
ASX:SVW
18.4B AUD 1.7 39.5 18.4 18.4
JP
Mitsubishi Corp
TSE:8058
11.3T JPY 0.6 11.9 14.5 29.8
JP
Itochu Corp
TSE:8001
10.4T JPY 0.7 11.8 11.3 18.3
JP
Mitsui & Co Ltd
TSE:8031
8.3T JPY 0.6 9.3 14.3 24.6
US
WW Grainger Inc
XMUN:GWW
44.9B EUR 3 27.3 18.6 20.3
US
W W Grainger Inc
NYSE:GWW
51.2B USD 3 26.8 18.3 20
US
Fastenal Co
NASDAQ:FAST
48.4B USD 6.4 42 28.5 31.9
US
United Rentals Inc
NYSE:URI
45.2B USD 2.9 17.7 8 14
US
Ferguson Enterprises Inc
NYSE:FERG
42B USD 1.4 26.2 15.5 17.6
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.9T INR 3 40.8 24.3 34.1
JP
Marubeni Corp
TSE:8002
4.7T JPY 0.6 9.4 10.3 15.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Seven Group Holdings Ltd
ASX:SVW
Average EV/EBITDA: 16.6
18.4
24%
0.8
JP
Mitsubishi Corp
TSE:8058
14.5
3%
4.8
JP
Itochu Corp
TSE:8001
11.3
5%
2.3
JP
Mitsui & Co Ltd
TSE:8031
14.3
5%
2.9
US
W
WW Grainger Inc
XMUN:GWW
18.6
7%
2.7
US
W W Grainger Inc
NYSE:GWW
18.3
7%
2.6
US
Fastenal Co
NASDAQ:FAST
28.5
9%
3.2
US
United Rentals Inc
NYSE:URI
8
5%
1.6
US
Ferguson Enterprises Inc
NYSE:FERG
15.5
5%
3.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
24.3
25%
1
JP
Marubeni Corp
TSE:8002
10.3
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Seven Group Holdings Ltd
ASX:SVW
Average EV/EBIT: 22.3
18.4
13%
1.4
JP
Mitsubishi Corp
TSE:8058
29.8
N/A N/A
JP
Itochu Corp
TSE:8001
18.3
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
24.6
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
20.3
7%
2.9
US
W W Grainger Inc
NYSE:GWW
20
7%
2.9
US
Fastenal Co
NASDAQ:FAST
31.9
10%
3.2
US
United Rentals Inc
NYSE:URI
14
6%
2.3
US
Ferguson Enterprises Inc
NYSE:FERG
17.6
6%
2.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
34.1
N/A N/A
JP
Marubeni Corp
TSE:8002
15.8
N/A N/A