E

E&A Ltd
ASX:TEA

Watchlist Manager
E&A Ltd
ASX:TEA
Watchlist
Price: 4.19 AUD -1.06% Market Closed
Market Cap: 1.1B AUD

Relative Value

The Relative Value of one TEA stock under the Base Case scenario is hidden AUD. Compared to the current market price of 4.19 AUD, E&A Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
Median 3Y
1.6
Median 5Y
1.6
Industry
0.9
Forward
1.1
vs History
26
vs Industry
Median 3Y
16.8
Median 5Y
16.8
Industry
16
Forward
13.1
vs History
17
vs Industry
Median 3Y
15.3
Median 5Y
15.3
Industry
9
vs History
65
vs Industry
Median 3Y
11.5
Median 5Y
11.5
Industry
15
vs History
17
vs Industry
Median 3Y
4.3
Median 5Y
4.3
Industry
1.3
vs History
17
vs Industry
Median 3Y
1.7
Median 5Y
1.7
Industry
1.1
Forward
1.2
vs History
17
vs Industry
Median 3Y
5.7
Median 5Y
5.7
Industry
5.5
vs History
17
vs Industry
Median 3Y
14.5
Median 5Y
14.5
Industry
10
Forward
8.2
vs History
17
vs Industry
Median 3Y
14.5
Median 5Y
14.5
Industry
12.7
Forward
9.7
vs History
17
vs Industry
Median 3Y
16.8
Median 5Y
16.8
Industry
10.4
vs History
52
vs Industry
Median 3Y
35.5
Median 5Y
35.5
Industry
12.8
vs History
26
vs Industry
Median 3Y
2.4
Median 5Y
2.4
Industry
0.9

Multiples Across Competitors

TEA Competitors Multiples
E&A Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
E&A Ltd
ASX:TEA
1B AUD 1.9 19.2 16.5 16.5
FR
Vinci SA
PAR:DG
67.4B EUR 0.9 14.2 6.6 9.7
US
Quanta Services Inc
NYSE:PWR
65.5B USD 2.4 64.3 29.4 46.2
IN
Larsen & Toubro Ltd
NSE:LT
5.7T INR 2.1 34.9 22 26
IN
Larsen and Toubro Ltd
F:LTO
50.6B EUR 2 32.6 20.6 24.3
NL
Ferrovial SE
AEX:FER
39.8B EUR 4.3 11.8 33.8 49.8
ES
Ferrovial SA
MAD:FER
39.8B EUR 4.3 11.8 33.8 49.8
US
Comfort Systems USA Inc
NYSE:FIX
35.1B USD 4.2 41.9 27.4 30.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
212B CNY 0.1 4.8 10.8 10.8
DE
Hochtief AG
XETRA:HOT
25.4B EUR 0.7 29.7 13.1 19.3
US
EMCOR Group Inc
NYSE:EME
28.5B USD 1.8 25.2 16.4 18.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
E
E&A Ltd
ASX:TEA
Average EV/EBITDA: 21
16.5
39%
0.4
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.4
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
22
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.6
18%
1.1
NL
Ferrovial SE
AEX:FER
33.8
9%
3.8
ES
Ferrovial SA
MAD:FER
33.8
9%
3.8
US
Comfort Systems USA Inc
NYSE:FIX
27.4
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
13.1
5%
2.6
US
EMCOR Group Inc
NYSE:EME
16.4
11%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
E
E&A Ltd
ASX:TEA
Average EV/EBIT: 27.4
16.5
30%
0.6
FR
Vinci SA
PAR:DG
9.7
7%
1.4
US
Quanta Services Inc
NYSE:PWR
46.2
23%
2
IN
Larsen & Toubro Ltd
NSE:LT
26
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
24.3
21%
1.2
NL
Ferrovial SE
AEX:FER
49.8
12%
4.2
ES
Ferrovial SA
MAD:FER
49.8
12%
4.1
US
Comfort Systems USA Inc
NYSE:FIX
30.9
26%
1.2
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
DE
H
Hochtief AG
XETRA:HOT
19.3
6%
3.2
US
EMCOR Group Inc
NYSE:EME
18.2
11%
1.7