Thorn Group Ltd
ASX:TGA

Watchlist Manager
Thorn Group Ltd Logo
Thorn Group Ltd
ASX:TGA
Watchlist
Price: 1.165 AUD Market Closed
Market Cap: AU$27m

Relative Value

There is not enough data to reliably calculate the relative value of TGA.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TGA Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

TGA Competitors Multiples
Thorn Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Thorn Group Ltd
ASX:TGA
27m AUD 2.6 2.7 -2.6 -2.6
US
Best Buy Co Inc
NYSE:BBY
13.8B USD 0.3 21.4 5.4 8.1
JP
Hikari Tsushin Inc
TSE:9435
1.9T JPY 2.6 13.6 18.7 21.5
US
GameStop Corp
NYSE:GME
10.8B USD 2.8 25.6 25.2 27.6
AU
JB Hi-Fi Ltd
ASX:JBH
9.1B AUD 0.9 19.7 13.2 13.2
VN
Mobile World Investment Corp
VN:MWG
126.4T VND 0.9 21.7 14.5 20.2
JP
Yamada Holdings Co Ltd
TSE:9831
452.8B JPY 0.3 16.8 10 16.6
DE
Ceconomy AG
XETRA:CEC
2.1B EUR 0.1 -60.9 2.8 10.6
UK
Currys PLC
LSE:CURY
1.7B GBP 0.2 12.7 4.2 9.4
JP
Nojima Corp
TSE:7419
349.4B JPY 0.4 9.3 4 5.8
CN
Suning.Com Co Ltd
SZSE:002024
14.9B CNY 0.3 175 65.6 65.6
P/E Multiple
Earnings Growth PEG
AU
Thorn Group Ltd
ASX:TGA
Average P/E: 31.9
2.7
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
21.4
19%
1.1
JP
Hikari Tsushin Inc
TSE:9435
13.6
3%
4.5
US
GameStop Corp
NYSE:GME
25.6
41%
0.6
AU
JB Hi-Fi Ltd
ASX:JBH
19.7
8%
2.5
VN
M
Mobile World Investment Corp
VN:MWG
21.7
35%
0.6
JP
Yamada Holdings Co Ltd
TSE:9831
16.8
20%
0.8
DE
Ceconomy AG
XETRA:CEC
Negative Multiple: -60.9 N/A N/A
UK
Currys PLC
LSE:CURY
12.7
15%
0.8
JP
Nojima Corp
TSE:7419
9.3
N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
175
34%
5.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Thorn Group Ltd
ASX:TGA
Average EV/EBITDA: 16.4
Negative Multiple: -2.6
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
5.4
3%
1.8
JP
Hikari Tsushin Inc
TSE:9435
18.7
9%
2.1
US
GameStop Corp
NYSE:GME
25.2
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
13.2
18%
0.7
VN
M
Mobile World Investment Corp
VN:MWG
14.5
18%
0.8
JP
Yamada Holdings Co Ltd
TSE:9831
10
4%
2.5
DE
Ceconomy AG
XETRA:CEC
2.8
10%
0.3
UK
Currys PLC
LSE:CURY
4.2
2%
2.1
JP
Nojima Corp
TSE:7419
4
N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
65.6
54%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Thorn Group Ltd
ASX:TGA
Average EV/EBIT: 19.9
Negative Multiple: -2.6
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
8.1
4%
2
JP
Hikari Tsushin Inc
TSE:9435
21.5
N/A N/A
US
GameStop Corp
NYSE:GME
27.6
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
13.2
7%
1.9
VN
M
Mobile World Investment Corp
VN:MWG
20.2
31%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
16.6
N/A N/A
DE
Ceconomy AG
XETRA:CEC
10.6
27%
0.4
UK
Currys PLC
LSE:CURY
9.4
6%
1.6
JP
Nojima Corp
TSE:7419
5.8
N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
65.6
41%
1.6