First Time Loading...

Thorn Group Ltd
ASX:TGA

Watchlist Manager
Thorn Group Ltd Logo
Thorn Group Ltd
ASX:TGA
Watchlist
Price: 1.165 AUD Market Closed
Updated: May 16, 2024

Relative Value

The Relative Value of one TGA stock under the Base Case scenario is 0.541 AUD. Compared to the current market price of 1.165 AUD, Thorn Group Ltd is Overvalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TGA Relative Value
Base Case
0.541 AUD
Overvaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
11
Median 3Y
1.4
Median 5Y
0.4
Industry
0.6
vs History
9
vs Industry
61
Median 3Y
1.7
Median 5Y
0.8
Industry
16.5
vs History
vs Industry
Median 3Y
0.1
Median 5Y
0.1
Industry
8
vs History
23
vs Industry
52
Median 3Y
0.3
Median 5Y
0.6
Industry
15.9
vs History
0
vs Industry
72
Median 3Y
0.3
Median 5Y
0.2
Industry
1.6
vs History
vs Industry
65
Median 3Y
0.5
Median 5Y
0.7
Industry
0.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.3
vs History
vs Industry
70
Median 3Y
-1.7
Median 5Y
-1.7
Industry
8.4
vs History
vs Industry
65
Median 3Y
-1.7
Median 5Y
-1.7
Industry
12.8
vs History
31
vs Industry
72
Median 3Y
0.1
Median 5Y
0.1
Industry
9.1
vs History
31
vs Industry
64
Median 3Y
0.1
Median 5Y
0.1
Industry
12.7
vs History
vs Industry
83
Median 3Y
-0.2
Median 5Y
0.2
Industry
1.1

Multiples Across Competitors

TGA Competitors Multiples
Thorn Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Thorn Group Ltd
ASX:TGA
27m AUD 2.6 2.7 -2.6 -2.6
US
Best Buy Co Inc
NYSE:BBY
15.9B USD 0.4 12.7 5.9 9
US
GameStop Corp
NYSE:GME
12.3B USD 2.3 1 804.5 454.7 -351.5
JP
Hikari Tsushin Inc
TSE:9435
1.1T JPY 1.8 11.4 11.5 13.3
AU
JB Hi-Fi Ltd
ASX:JBH
6.3B AUD 0.7 13.8 9.2 9.2
JP
Yamada Holdings Co Ltd
TSE:9831
365.7B JPY 0.2 13 8.5 13.5
SA
United Electronics Company JSC
SAU:4003
7.8B SAR 1.3 19.9 14.4 17.4
CN
Suning.Com Co Ltd
SZSE:002024
13.6B CNY 0.2 -3.3 -45 -45
US
Upbound Group Inc
NASDAQ:UPBD
1.8B USD 0.4 -72.8 7.6 11.6
US
Rent-A-Center Inc
NASDAQ:RCII
1.8B USD 0.4 144.2 6.7 9.7
JP
K'S Holdings Corp
TSE:8282
257.4B JPY 0.4 17.3 8.4 14.2

See Also

Discover More