Thorn Group Ltd
ASX:TGA

Watchlist Manager
Thorn Group Ltd Logo
Thorn Group Ltd
ASX:TGA
Watchlist
Price: 1.165 AUD Market Closed
Market Cap: 27m AUD

Relative Value

There is not enough data to reliably calculate the relative value of TGA.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TGA Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
2.6
Median 5Y
1.7
Industry
0.6
vs History
vs Industry
Median 3Y
2.7
Median 5Y
2.7
Industry
16.8
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-0.5
Industry
8.5
vs History
vs Industry
Median 3Y
1.2
Median 5Y
1.2
Industry
17.5
vs History
vs Industry
Median 3Y
0.6
Median 5Y
0.4
Industry
1.7
vs History
vs Industry
Median 3Y
-1
Median 5Y
-1
Industry
0.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.3
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-2.4
Industry
8.5
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-2.4
Industry
13.1
vs History
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
10.1
vs History
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
14.2
vs History
vs Industry
Median 3Y
-1
Median 5Y
-0.5
Industry
1.1

Multiples Across Competitors

TGA Competitors Multiples
Thorn Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Thorn Group Ltd
ASX:TGA
27m AUD 2.6 2.7 -2.6 -2.6
US
Best Buy Co Inc
NYSE:BBY
15B USD 0.4 23.2 5.9 8.7
JP
Hikari Tsushin Inc
TSE:9435
2T JPY 2.8 19.6 19.2 21.9
US
GameStop Corp
NYSE:GME
10.1B USD 2.6 23.8 22.2 24.3
AU
JB Hi-Fi Ltd
ASX:JBH
10.4B AUD 1 22.5 15 15
VN
Mobile World Investment Corp
VN:MWG
120.7T VND 0.8 24.9 14 21
JP
Yamada Holdings Co Ltd
TSE:9831
415.9B JPY 0.3 15.4 9.5 15.8
DE
Ceconomy AG
XETRA:CEC
2.1B EUR 0.1 710 3.1 10.8
CN
Suning.Com Co Ltd
SZSE:002024
16B CNY 0.3 189.2 96.2 96.2
JP
Nojima Corp
TSE:7419
342.7B JPY 0.4 9.1 4 5.7
UK
Currys PLC
LSE:CURY
1.5B GBP 0.2 14.3 4.1 9.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Thorn Group Ltd
ASX:TGA
Average EV/EBITDA: 19.3
Negative Multiple: -2.6
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
5.9
3%
2
JP
Hikari Tsushin Inc
TSE:9435
19.2
9%
2.1
US
GameStop Corp
NYSE:GME
22.2
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
15
18%
0.8
VN
M
Mobile World Investment Corp
VN:MWG
14
16%
0.9
JP
Yamada Holdings Co Ltd
TSE:9831
9.5
4%
2.4
DE
Ceconomy AG
XETRA:CEC
3.1
14%
0.2
CN
Suning.Com Co Ltd
SZSE:002024
96.2
54%
1.8
JP
Nojima Corp
TSE:7419
4
N/A N/A
UK
Currys PLC
LSE:CURY
4.1
2%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Thorn Group Ltd
ASX:TGA
Average EV/EBIT: 22.9
Negative Multiple: -2.6
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
8.7
5%
1.7
JP
Hikari Tsushin Inc
TSE:9435
21.9
N/A N/A
US
GameStop Corp
NYSE:GME
24.3
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
15
7%
2.1
VN
M
Mobile World Investment Corp
VN:MWG
21
30%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
15.8
N/A N/A
DE
Ceconomy AG
XETRA:CEC
10.8
41%
0.3
CN
Suning.Com Co Ltd
SZSE:002024
96.2
41%
2.3
JP
Nojima Corp
TSE:7419
5.7
N/A N/A
UK
Currys PLC
LSE:CURY
9.1
6%
1.5