AS Company SA
ATHEX:ASCO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (10.9), the stock would be worth €2.33 (46% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 20.2 | €4.34 |
0%
|
| 3-Year Average | 10.9 | €2.33 |
-46%
|
| 5-Year Average | 12.3 | €2.64 |
-39%
|
| Country Average | 13.7 | €2.94 |
-32%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| GR |
A
|
AS Company SA
ATHEX:ASCO
|
56.5m EUR | 20.2 | 9.8 | |
| JP |
|
Bandai Namco Holdings Inc
TSE:7832
|
2.3T JPY | 23.6 | 20.2 | |
| US |
|
Hasbro Inc
NASDAQ:HAS
|
13.4B USD | 162 | -41.5 | |
| JP |
|
Shimano Inc
TSE:7309
|
1.4T JPY | 86.3 | 38.7 | |
| UK |
|
Games Workshop Group PLC
LSE:GAW
|
6.6B GBP | 29.4 | 31.9 | |
| CA |
|
BRP Inc
TSX:DOO
|
8.7B CAD | 17.9 | 19.1 | |
| CN |
|
Zhejiang CFMoto Power Co Ltd
SSE:603129
|
41.9B CNY | 23.6 | 24.9 | |
| US |
|
Acushnet Holdings Corp
NYSE:GOLF
|
5.6B USD | 22.2 | 29.6 | |
| US |
|
Brunswick Corp
NYSE:BC
|
5.2B USD | 123.8 | -37.5 | |
| IT |
|
Technogym SpA
MIL:TGYM
|
4B EUR | 39.6 | 34.7 | |
| US |
|
Mattel Inc
NASDAQ:MAT
|
4.5B USD | 14.5 | 11.3 |
Market Distribution
| Min | 2.2 |
| 30th Percentile | 8.9 |
| Median | 13.7 |
| 70th Percentile | 19.9 |
| Max | 201.2 |
Other Multiples
AS Company SA
Glance View
AS Co. SA engages in the provision of toys. The Company’s product categories are Educational, which includes scientific games, family board games and toy computers; Bebe, which consists of baby blocks, cotton dolls and rattles; Art/Creative Toys, which includes puzzles, karaoke kits and drawing sets; Boy, which includes sports games, Black and Decker sets, action figures and majorettes; Room Decoration, such as furniture, pillows, play tents and floor puzzles; Seasonal, such as school accessories, summer toys carnival costumes and toy vehicles, and Girl, which includes the Lilou doll range, the Tefal toy kitchen range and Disney accessories. The company operates a network of approximately 1,800 points of sale and a logistic center and offers more than 1,500 products. The Company’s other activities include the import of toys through licensing agreements with companies such as Walt Disney and Warner Bros.
