I

Intertech SA
ATHEX:INTET

Watchlist Manager
Intertech SA
ATHEX:INTET
Watchlist
Price: 1.495 EUR 1.01% Market Closed
Market Cap: 12.6m EUR

Relative Value

The Relative Value of one INTET stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.495 EUR, Intertech SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INTET Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
78
Median 3Y
0.5
Median 5Y
0.5
Industry
2
vs History
vs Industry
44
Median 3Y
17.2
Median 5Y
17
Industry
25
vs History
68
vs Industry
33
Median 3Y
7
Median 5Y
6.7
Industry
16.6
vs History
vs Industry
18
Median 3Y
-50.9
Median 5Y
-39.7
Industry
22.7
vs History
9
vs Industry
67
Median 3Y
1.2
Median 5Y
1
Industry
2.4
vs History
6
vs Industry
74
Median 3Y
0.6
Median 5Y
0.6
Industry
2.2
vs History
6
vs Industry
70
Median 3Y
3.1
Median 5Y
2.9
Industry
8.5
vs History
vs Industry
43
Median 3Y
10.7
Median 5Y
11.1
Industry
16.8
vs History
vs Industry
44
Median 3Y
12
Median 5Y
13.5
Industry
21
vs History
68
vs Industry
28
Median 3Y
7.4
Median 5Y
7.4
Industry
16.7
vs History
68
vs Industry
26
Median 3Y
8
Median 5Y
8
Industry
19.9
vs History
7
vs Industry
65
Median 3Y
1
Median 5Y
0.9
Industry
1.9

Multiples Across Competitors

INTET Competitors Multiples
Intertech SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Intertech SA
ATHEX:INTET
12.6m EUR 0.9 -7.7 -14.8 -12
ZA
Datatec Ltd
JSE:DTC
18.5B Zac 0 0 0 0
US
CDW Corp
NASDAQ:CDW
17.4B USD 0.8 16.6 11.7 13.8
US
TD Synnex Corp
NYSE:SNX
12.2B USD 0.2 15.8 8.2 10.7
CN
Unisplendour Corp Ltd
SZSE:000938
77.2B CNY 0.8 55.4 27 27
TW
WT Microelectronics Co Ltd
TWSE:3036
187.8B TWD 0.2 16.2 13 13.8
US
Arrow Electronics Inc
NYSE:ARW
5.9B USD 0.2 12.4 9.2 10.8
JP
Canon Marketing Japan Inc
TSE:8060
748.2B JPY 1.1 18.9 8.3 10.6
US
Avnet Inc
NASDAQ:AVT
4B USD 0.2 17.4 10 11.2
CN
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
27.1B CNY 1.2 88.2 44.1 44.1
TW
WPG Holdings Ltd
TWSE:3702
106.8B TWD 0.1 12.6 14.1 14.9
P/E Multiple
Earnings Growth PEG
GR
I
Intertech SA
ATHEX:INTET
Average P/E: 28.2
Negative Multiple: -7.7
N/A N/A
ZA
D
Datatec Ltd
JSE:DTC
Not Available
31%
N/A
US
CDW Corp
NASDAQ:CDW
16.6
12%
1.4
US
TD Synnex Corp
NYSE:SNX
15.8
25%
0.6
CN
Unisplendour Corp Ltd
SZSE:000938
55.4
29%
1.9
TW
WT Microelectronics Co Ltd
TWSE:3036
16.2
N/A N/A
US
Arrow Electronics Inc
NYSE:ARW
12.4
22%
0.6
JP
Canon Marketing Japan Inc
TSE:8060
18.9
7%
2.7
US
Avnet Inc
NASDAQ:AVT
17.4
35%
0.5
CN
S
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
88.2
N/A N/A
TW
WPG Holdings Ltd
TWSE:3702
12.6
15%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GR
I
Intertech SA
ATHEX:INTET
Average EV/EBITDA: 16.2
Negative Multiple: -14.8
N/A N/A
ZA
D
Datatec Ltd
JSE:DTC
Not Available
12%
N/A
US
CDW Corp
NASDAQ:CDW
11.7
7%
1.7
US
TD Synnex Corp
NYSE:SNX
8.2
9%
0.9
CN
Unisplendour Corp Ltd
SZSE:000938
27
27%
1
TW
WT Microelectronics Co Ltd
TWSE:3036
13
N/A N/A
US
Arrow Electronics Inc
NYSE:ARW
9.2
8%
1.1
JP
Canon Marketing Japan Inc
TSE:8060
8.3
6%
1.4
US
Avnet Inc
NASDAQ:AVT
10
14%
0.7
CN
S
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
44.1
N/A N/A
TW
WPG Holdings Ltd
TWSE:3702
14.1
3%
4.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
GR
I
Intertech SA
ATHEX:INTET
Average EV/EBIT: 17.4
Negative Multiple: -12
N/A N/A
ZA
D
Datatec Ltd
JSE:DTC
Not Available
16%
N/A
US
CDW Corp
NASDAQ:CDW
13.8
10%
1.4
US
TD Synnex Corp
NYSE:SNX
10.7
16%
0.7
CN
Unisplendour Corp Ltd
SZSE:000938
27
24%
1.1
TW
WT Microelectronics Co Ltd
TWSE:3036
13.8
N/A N/A
US
Arrow Electronics Inc
NYSE:ARW
10.8
10%
1.1
JP
Canon Marketing Japan Inc
TSE:8060
10.6
N/A N/A
US
Avnet Inc
NASDAQ:AVT
11.2
18%
0.6
CN
S
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
44.1
N/A N/A
TW
WPG Holdings Ltd
TWSE:3702
14.9
3%
5