I

Intracom Holdings SA
ATHEX:INTRK

Watchlist Manager
Intracom Holdings SA
ATHEX:INTRK
Watchlist
Price: 3.475 EUR -0.14% Market Closed
Market Cap: 290.5m EUR
Section:
 

Relative Value

The Relative Value of one INTRK stock under the Base Case scenario is hidden EUR. Compared to the current market price of 3.475 EUR, Intracom Holdings SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INTRK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

30.3
P/S
P/S
Price to Sales
30.3
vs History
50
vs Industry
1
Median 3Y
32.6
Median 5Y
30.9
Industry
0.9
More Details
61.1
P/E
P/E
Price to Earnings
61.1
vs History
3
vs Industry
31
Median 3Y
12.1
Median 5Y
4.9
Industry
14.7
More Details
21
P/OCF
P/OCF
Price to OCF
21
vs History
12
vs Industry
Median 3Y
-5.1
Median 5Y
-4.9
Industry
8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
14
Median 3Y
-8.3
Median 5Y
-4.9
Industry
15.2
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
11
vs Industry
54
Median 3Y
0.7
Median 5Y
0.6
Industry
1.1
More Details
15.7
EV/S
EV/S
Enterprise Value to Sales
15.7
vs History
22
vs Industry
7
Median 3Y
10.4
Median 5Y
3.5
Industry
1.2
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
13
Median 3Y
9.7
Median 5Y
6.8
Industry
4.6
More Details
12.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.7
vs History
22
vs Industry
58
Median 3Y
6.3
Median 5Y
4.6
Industry
9.3
More Details
12.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.7
vs History
12
vs Industry
61
Median 3Y
5.8
Median 5Y
1.1
Industry
12.8
More Details
10.9
EV/OCF
EV/OCF
Enterprise Value to OCF
10.9
vs History
12
vs Industry
Median 3Y
-0.6
Median 5Y
0.1
Industry
10.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-2.2
Industry
16.1
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
38
vs Industry
62
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
More Details

Multiples Across Competitors

INTRK Competitors Multiples
Intracom Holdings SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Intracom Holdings SA
ATHEX:INTRK
286.2m EUR 30.3 61.1 12.7 12.7
US
General Electric Co
NYSE:GE
321.4B USD 7.3 39.8 36.5 42.2
DE
Siemens AG
XETRA:SIE
186B EUR 2.4 19.3 16.4 22.5
JP
Hitachi Ltd
TSE:6501
22.3T JPY 2.2 28 14.3 20.1
US
Honeywell International Inc
NASDAQ:HON
123.8B USD 3.1 20.3 15.3 18.2
US
3M Co
NYSE:MMM
88.1B USD 3.6 25.8 15 18.5
ZA
Bidvest Group Ltd
JSE:BVT
77.2B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
40.5B EUR 6.2 30.3 18.5 26
CN
CITIC Ltd
HKEX:267
356.1B HKD 0.4 5.7 64.4 0
KR
Samsung C&T Corp
KRX:028260
40.3T KRW 1 18.9 9.1 12.2
HK
CK Hutchison Holdings Ltd
HKEX:1
209.7B HKD 0.7 27.1 5.6 14
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GR
I
Intracom Holdings SA
ATHEX:INTRK
Average EV/EBITDA: 20.8
12.7
N/A N/A
US
General Electric Co
NYSE:GE
36.5
23%
1.6
DE
Siemens AG
XETRA:SIE
16.4
15%
1.1
JP
Hitachi Ltd
TSE:6501
14.3
12%
1.2
US
Honeywell International Inc
NASDAQ:HON
15.3
7%
2.2
US
3M Co
NYSE:MMM
15
7%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
US
R
Roper Technologies Inc
F:ROP
18.5
10%
1.8
CN
CITIC Ltd
HKEX:267
64.4
103%
0.6
KR
Samsung C&T Corp
KRX:028260
9.1
11%
0.8
HK
CK Hutchison Holdings Ltd
HKEX:1
5.6
4%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
GR
I
Intracom Holdings SA
ATHEX:INTRK
Average EV/EBIT: 20.7
12.7
N/A N/A
US
General Electric Co
NYSE:GE
42.2
27%
1.6
DE
Siemens AG
XETRA:SIE
22.5
18%
1.3
JP
Hitachi Ltd
TSE:6501
20.1
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
18.2
8%
2.3
US
3M Co
NYSE:MMM
18.5
9%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
R
Roper Technologies Inc
F:ROP
26
11%
2.4
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
KR
Samsung C&T Corp
KRX:028260
12.2
12%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
14
22%
0.6

See Also

Summary
INTRK intrinsic value, competitors valuation, and company profile.
DCF Valuation
INTRK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INTRK stock valuation using valuation multiples.
Wall Street Estimates
INTRK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INTRK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.