INTRK Relative Valuation - Intracom Holdings SA

Watchlist Manager

Watchlist

Price: 3.33 EUR 0.3%

Market Cap: €278.4m

Relative Value

The Relative Value of one INTRK stock under the Base Case scenario is hidden EUR. Compared to the current market price of 3.33 EUR, Intracom Holdings SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

INTRK Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
GR	I	Intracom Holdings SA ATHEX:INTRK	274.3m EUR	29	58.6	11.7	11.7
US		General Electric Co NYSE:GE	350.3B USD	7.6	40.2	39.4	45.5
DE		Siemens AG XETRA:SIE	187.7B EUR	2.4	23.7	15.1	20.3
US		Honeywell International Inc NASDAQ:HON	152.8B USD	4.1	29.8	18.7	22
JP		Hitachi Ltd TSE:6501	22.2T JPY	2.2	27	13.5	18.7
US		3M Co NYSE:MMM	87.6B USD	3.5	27	19.2	19.2
ZA	B	Bidvest Group Ltd JSE:BVT	83.7B ZAR	0.7	13.8	7.5	10.6
CN		CITIC Ltd HKEX:267	357.2B HKD	0.4	5.6	0	0
KR		Samsung C&T Corp KRX:028260	53.7T KRW	1.3	25.2	12.3	16.4
US	R	Roper Technologies Inc F:ROP	30.1B EUR	4.5	23.1	13.9	19.6
HK		CK Hutchison Holdings Ltd HKEX:1	241.9B HKD	0.9	31.3	6	15.2

				Revenue Growth	P/S to Growth
GR	I	Intracom Holdings SA ATHEX:INTRK	Average P/S: 5.1 29	N/A	N/A
US		General Electric Co NYSE:GE	7.6	9%	0.8
DE		Siemens AG XETRA:SIE	2.4	6%	0.4
US		Honeywell International Inc NASDAQ:HON	4.1	6%	0.7
JP		Hitachi Ltd TSE:6501	2.2	7%	0.3
US		3M Co NYSE:MMM	3.5	3%	1.2
ZA	B	Bidvest Group Ltd JSE:BVT	0.7	7%	0.1
CN		CITIC Ltd HKEX:267	0.4	1%	0.4
KR		Samsung C&T Corp KRX:028260	1.3	4%	0.3
US	R	Roper Technologies Inc F:ROP	4.5	8%	0.6
HK		CK Hutchison Holdings Ltd HKEX:1	0.9	4%	0.2

				Earnings Growth	PEG
GR	I	Intracom Holdings SA ATHEX:INTRK	Average P/E: 27.7 58.6	N/A	N/A
US		General Electric Co NYSE:GE	40.2	6%	6.7
DE		Siemens AG XETRA:SIE	23.7	4%	5.9
US		Honeywell International Inc NASDAQ:HON	29.8	16%	1.9
JP		Hitachi Ltd TSE:6501	27	22%	1.2
US		3M Co NYSE:MMM	27	18%	1.5
ZA	B	Bidvest Group Ltd JSE:BVT	13.8	12%	1.1
CN		CITIC Ltd HKEX:267	5.6	5%	1.1
KR		Samsung C&T Corp KRX:028260	25.2	9%	2.8
US	R	Roper Technologies Inc F:ROP	23.1	22%	1
HK		CK Hutchison Holdings Ltd HKEX:1	31.3	17%	1.8

				EBITDA Growth	EV/EBITDA to Growth
GR	I	Intracom Holdings SA ATHEX:INTRK	Average EV/EBITDA: 15.7 11.7	N/A	N/A
US		General Electric Co NYSE:GE	39.4	17%	2.3
DE		Siemens AG XETRA:SIE	15.1	15%	1
US		Honeywell International Inc NASDAQ:HON	18.7	10%	1.9
JP		Hitachi Ltd TSE:6501	13.5	12%	1.1
US		3M Co NYSE:MMM	19.2	19%	1
ZA	B	Bidvest Group Ltd JSE:BVT	7.5	7%	1.1
CN		CITIC Ltd HKEX:267	Not Available	N/A	N/A
KR		Samsung C&T Corp KRX:028260	12.3	11%	1.1
US	R	Roper Technologies Inc F:ROP	13.9	14%	1
HK		CK Hutchison Holdings Ltd HKEX:1	6	4%	1.5

				EBIT Growth	EV/EBIT to Growth
GR	I	Intracom Holdings SA ATHEX:INTRK	Average EV/EBIT: 19.9 11.7	N/A	N/A
US		General Electric Co NYSE:GE	45.5	19%	2.4
DE		Siemens AG XETRA:SIE	20.3	18%	1.1
US		Honeywell International Inc NASDAQ:HON	22	12%	1.8
JP		Hitachi Ltd TSE:6501	18.7	N/A	N/A
US		3M Co NYSE:MMM	19.2	13%	1.5
ZA	B	Bidvest Group Ltd JSE:BVT	10.6	11%	1
CN		CITIC Ltd HKEX:267	Not Available	N/A	N/A
KR		Samsung C&T Corp KRX:028260	16.4	12%	1.4
US	R	Roper Technologies Inc F:ROP	19.6	15%	1.3
HK		CK Hutchison Holdings Ltd HKEX:1	15.2	22%	0.7

Intracom Holdings SA
ATHEX:INTRK

Relative Value

Valuation Multiples

Multiples Across Competitors

INTRK Competitors Multiples
Intracom Holdings SA Competitors

See Also

Company

Help

Tools

Stocks

Intracom Holdings SA ATHEX:INTRK

Relative Value

Valuation Multiples

Multiples Across Competitors

INTRK Competitors Multiples Intracom Holdings SA Competitors

See Also

Company

Help

Tools

Stocks

Intracom Holdings SA
ATHEX:INTRK

INTRK Competitors Multiples
Intracom Holdings SA Competitors