Intracom Holdings SA
ATHEX:INTRK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.4), the stock would be worth €3.62 (9% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.3 | €3.32 |
0%
|
| 3-Year Average | 0.4 | €3.62 |
+9%
|
| 5-Year Average | 0.3 | €3.13 |
-6%
|
| Industry Average | 1.2 | €12.31 |
+271%
|
| Country Average | 0.8 | €8.36 |
+152%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| GR |
I
|
Intracom Holdings SA
ATHEX:INTRK
|
273.4m EUR | 0.3 | 58.7 | |
| US |
|
General Electric Co
NYSE:GE
|
298.9B USD | 2.7 | 34.6 | |
| DE |
|
Siemens AG
XETRA:SIE
|
197.2B EUR | 1.6 | 24.7 | |
| US |
|
Honeywell International Inc
NASDAQ:HON
|
134.7B USD | 2.8 | 29.8 | |
| JP |
|
Hitachi Ltd
TSE:6501
|
21.6T JPY | 1.8 | 26.3 | |
| ZA |
B
|
Bidvest Group Ltd
JSE:BVT
|
79.3B ZAR | 1.1 | 13 | |
| US |
|
3M Co
NYSE:MMM
|
74.3B USD | 2.8 | 26.7 | |
| CN |
|
CITIC Ltd
HKEX:267
|
375.3B HKD | 0 | 5.7 | |
| US |
R
|
Roper Technologies Inc
F:ROP
|
30.8B EUR | 1.4 | 21.9 | |
| KR |
|
Samsung C&T Corp
KRX:028260
|
48.8T KRW | 0.6 | 20 | |
| HK |
|
CK Hutchison Holdings Ltd
HKEX:1
|
249.1B HKD | 0.4 | 21 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 0.5 |
| Median | 0.8 |
| 70th Percentile | 1.5 |
| Max | 7.7 |
Other Multiples
Intracom Holdings SA
Glance View
Intracom Holdings SA engages in the provision of information technology. Its IT Solutions and Services segment offers Information and Communications Technology (ICT) solutions and integration services to over 500 organizations, including European Union (EU) institutions, national governments, telecommunications companies, banks and private sector enterprises in over 60 countries. Its Construction segment delivers construction projects, including civil engineering, infrastructure, telecommunications network, renewable energy, environmental and real estate development projects in both the public and private sectors. Its Defense segment is operated through its subsidiary Intracom Defense Electronics (IDE), which is an electronic, communications and hybrid energy systems provider in the defense and security areas.
