N

N Varveris Moda Bagno SA
ATHEX:MODA

Watchlist Manager
N Varveris Moda Bagno SA
ATHEX:MODA
Watchlist
Price: 4.45 EUR -0.67%
Market Cap: 83.7m EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MODA stock under the Base Case scenario is 2.7 EUR. Compared to the current market price of 4.45 EUR, N Varveris Moda Bagno SA is Overvalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MODA Relative Value
Base Case
2.7 EUR
Overvaluation 39%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

2.5
P/S
P/S
Price to Sales
2.5
vs History
9
vs Industry
5
Median 3Y
1.3
Median 5Y
0.7
Industry
0.6
More Details
23.7
P/E
P/E
Price to Earnings
23.7
vs History
28
vs Industry
0
Median 3Y
17.6
Median 5Y
12.1
Industry
17.3
More Details
13.8
P/OCF
P/OCF
Price to OCF
13.8
vs History
9
vs Industry
6
Median 3Y
7.3
Median 5Y
5.3
Industry
8.3
More Details
44.3
P/FCFE
P/FCFE
Price to FCFE
44.3
vs History
9
vs Industry
6
Median 3Y
12.7
Median 5Y
9.3
Industry
17.4
More Details
3.3
P/B
P/B
Price to Book Value
3.3
vs History
3
vs Industry
20
Median 3Y
1.9
Median 5Y
0.8
Industry
1.7
More Details
2.5
EV/S
EV/S
Enterprise Value to Sales
2.5
vs History
9
vs Industry
5
Median 3Y
1.5
Median 5Y
1.3
Industry
0.7
More Details
4.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.8
vs History
11
vs Industry
8
Median 3Y
2.9
Median 5Y
2.6
Industry
2.3
More Details
11.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.7
vs History
14
vs Industry
3
Median 3Y
7.9
Median 5Y
7.9
Industry
8.4
More Details
14.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.9
vs History
34
vs Industry
4
Median 3Y
10.7
Median 5Y
12.8
Industry
12.9
More Details
13.8
EV/OCF
EV/OCF
Enterprise Value to OCF
13.8
vs History
22
vs Industry
7
Median 3Y
8.3
Median 5Y
10.7
Industry
9.7
More Details
14.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.8
vs History
22
vs Industry
11
Median 3Y
9.1
Median 5Y
11.2
Industry
13.8
More Details
2
EV/IC
EV/IC
Enterprise Value to IC
2
vs History
0
vs Industry
25
Median 3Y
1
Median 5Y
0.5
Industry
1.1
More Details

Multiples Across Competitors

MODA Competitors Multiples
N Varveris Moda Bagno SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
N Varveris Moda Bagno SA
ATHEX:MODA
83.7m EUR 2.5 23.7 11.7 14.9
US
Williams-Sonoma Inc
NYSE:WSM
20.3B USD 2.6 18.6 11.8 13.8
JP
Nitori Holdings Co Ltd
TSE:9843
1.5T JPY 1.6 19.5 8.9 11.3
ZA
Lewis Group Ltd
JSE:LEW
4.7B Zac 0 0 0 0
MT
HomeChoice International PLC
JSE:HIL
3.9B Zac 0 0 0 0
US
RH
NYSE:RH
3.5B USD 0.6 24.7 9.4 11.6
UK
Dunelm Group PLC
LSE:DNLM
2.4B GBP 1.4 15.8 8.6 11.9
CA
Leon's Furniture Ltd
TSX:LNF
1.9B CAD 0.7 11.8 6.3 9.6
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
9.3B CNY 6.8 14.5 10.7 10.7
US
Arhaus Inc
NASDAQ:ARHS
1.1B USD 0.9 19.5 6.4 13.4
AU
Nick Scali Ltd
ASX:NCK
1.6B AUD 3.3 23.8 15.6 15.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GR
N
N Varveris Moda Bagno SA
ATHEX:MODA
Average EV/EBITDA: 9.9
11.7
N/A N/A
US
Williams-Sonoma Inc
NYSE:WSM
11.8
2%
5.9
JP
Nitori Holdings Co Ltd
TSE:9843
8.9
7%
1.3
ZA
L
Lewis Group Ltd
JSE:LEW
Not Available N/A N/A
MT
H
HomeChoice International PLC
JSE:HIL
Not Available N/A N/A
US
RH
NYSE:RH
9.4
30%
0.3
UK
Dunelm Group PLC
LSE:DNLM
8.6
4%
2.2
CA
Leon's Furniture Ltd
TSX:LNF
6.3
4%
1.6
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
10.7
N/A N/A
US
Arhaus Inc
NASDAQ:ARHS
6.4
3%
2.1
AU
Nick Scali Ltd
ASX:NCK
15.6
17%
0.9

See Also

Summary
MODA intrinsic value, competitors valuation, and company profile.
DCF Valuation
MODA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MODA stock valuation using valuation multiples.
Wall Street Estimates
MODA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MODA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 268,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.