N

N Varveris Moda Bagno SA
ATHEX:MODA

Watchlist Manager
N Varveris Moda Bagno SA
ATHEX:MODA
Watchlist
Price: 5.38 EUR Market Closed
Market Cap: 101.2m EUR

Relative Value

The Relative Value of one MODA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 5.38 EUR, N Varveris Moda Bagno SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MODA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
5
Median 3Y
2.1
Median 5Y
0.7
Industry
0.6
vs History
25
vs Industry
0
Median 3Y
21.3
Median 5Y
15.6
Industry
16.8
vs History
11
vs Industry
6
Median 3Y
11.8
Median 5Y
5.7
Industry
8.5
vs History
vs Industry
6
Median 3Y
11.8
Median 5Y
9.1
Industry
17.5
vs History
1
vs Industry
20
Median 3Y
2.8
Median 5Y
0.8
Industry
1.7
vs History
11
vs Industry
5
Median 3Y
2.1
Median 5Y
1.3
Industry
0.7
vs History
11
vs Industry
8
Median 3Y
4.1
Median 5Y
2.7
Industry
2.3
vs History
11
vs Industry
3
Median 3Y
10.4
Median 5Y
7.9
Industry
8.5
vs History
15
vs Industry
4
Median 3Y
13.4
Median 5Y
12.8
Industry
13.1
vs History
11
vs Industry
7
Median 3Y
11.8
Median 5Y
10.7
Industry
10.1
vs History
9
vs Industry
11
Median 3Y
12.6
Median 5Y
11.2
Industry
14.2
vs History
1
vs Industry
25
Median 3Y
1.6
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

MODA Competitors Multiples
N Varveris Moda Bagno SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
N Varveris Moda Bagno SA
ATHEX:MODA
101.2m EUR 2.9 29.1 15.1 19.7
US
Williams-Sonoma Inc
NYSE:WSM
22.6B USD 2.9 20.4 13.1 15.1
JP
Nitori Holdings Co Ltd
TSE:9843
1.6T JPY 1 10.6 5.2 6.9
ZA
Lewis Group Ltd
JSE:LEW
5B Zac 0 0 0 0
MT
HomeChoice International PLC
JSE:HIL
4.7B Zac 0 0 0 0
US
RH
NYSE:RH
3B USD 0.9 28.4 12.5 17.3
UK
Dunelm Group PLC
LSE:DNLM
2.2B GBP 1.2 14.1 8.3 11.5
US
Arhaus Inc
NASDAQ:ARHS
1.5B USD 1.1 20.9 11.6 13.8
CA
Leon's Furniture Ltd
TSX:LNF
2B CAD 0.8 11.4 6.1 9.1
AU
Nick Scali Ltd
ASX:NCK
1.8B AUD 3.7 32 19.5 19.5
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
8.2B CNY 6.4 13.2 10.1 10.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GR
N
N Varveris Moda Bagno SA
ATHEX:MODA
Average EV/EBITDA: 11.3
15.1
N/A N/A
US
Williams-Sonoma Inc
NYSE:WSM
13.1
3%
4.4
JP
Nitori Holdings Co Ltd
TSE:9843
5.2
0%
N/A
ZA
L
Lewis Group Ltd
JSE:LEW
Not Available
10%
N/A
MT
H
HomeChoice International PLC
JSE:HIL
Not Available N/A N/A
US
RH
NYSE:RH
12.5
25%
0.5
UK
Dunelm Group PLC
LSE:DNLM
8.3
5%
1.7
US
Arhaus Inc
NASDAQ:ARHS
11.6
12%
1
CA
Leon's Furniture Ltd
TSX:LNF
6.1
6%
1
AU
Nick Scali Ltd
ASX:NCK
19.5
31%
0.6
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
10.1
N/A N/A