Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
Balance Sheet
Balance Sheet Decomposition
Grupo Aeroportuario del Sureste SAB de CV
Current Assets | 22.3B |
Cash & Short-Term Investments | 16.8B |
Receivables | 5.1B |
Other Current Assets | 304.7m |
Non-Current Assets | 50.7B |
Long-Term Investments | 2.1B |
PP&E | 182.1m |
Intangibles | 48.5B |
Current Liabilities | 4.9B |
Accounts Payable | 247.7m |
Accrued Liabilities | 39.2m |
Other Current Liabilities | 4.6B |
Non-Current Liabilities | 20.4B |
Long-Term Debt | 10.6B |
Other Non-Current Liabilities | 9.7B |
Balance Sheet
Grupo Aeroportuario del Sureste SAB de CV
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2 855
|
2 084
|
3 498
|
4 677
|
4 585
|
6 193
|
5 193
|
8 770
|
13 175
|
13 873
|
|
Cash |
2 026
|
1 440
|
3 143
|
4 418
|
3 713
|
3 642
|
3 514
|
6 589
|
7 668
|
10 752
|
|
Cash Equivalents |
829
|
644
|
355
|
260
|
871
|
2 551
|
1 678
|
2 181
|
5 507
|
3 121
|
|
Total Receivables |
964
|
664
|
577
|
768
|
1 288
|
1 234
|
2 263
|
2 401
|
3 134
|
2 867
|
|
Accounts Receivables |
450
|
420
|
465
|
686
|
793
|
1 004
|
1 112
|
1 979
|
2 691
|
2 419
|
|
Other Receivables |
514
|
244
|
112
|
83
|
495
|
230
|
1 150
|
422
|
444
|
449
|
|
Inventory |
19
|
23
|
24
|
50
|
49
|
50
|
34
|
57
|
65
|
60
|
|
Other Current Assets |
59
|
215
|
134
|
292
|
80
|
370
|
227
|
434
|
1 706
|
1 933
|
|
Total Current Assets |
3 904
|
2 986
|
4 233
|
5 788
|
6 001
|
7 846
|
7 716
|
11 662
|
18 080
|
18 733
|
|
PP&E Net |
323
|
322
|
323
|
473
|
558
|
521
|
504
|
185
|
171
|
184
|
|
PP&E Gross |
323
|
322
|
323
|
473
|
0
|
521
|
504
|
185
|
171
|
184
|
|
Accumulated Depreciation |
28
|
36
|
39
|
60
|
0
|
142
|
227
|
302
|
353
|
370
|
|
Intangible Assets |
16 509
|
19 022
|
20 284
|
47 776
|
49 586
|
46 559
|
49 615
|
51 370
|
50 189
|
47 161
|
|
Goodwill |
0
|
0
|
0
|
2 577
|
0
|
2 567
|
2 567
|
2 603
|
2 469
|
2 149
|
|
Note Receivable |
1 349
|
1 851
|
1 887
|
0
|
36
|
23
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
1 945
|
2 489
|
0
|
0
|
0
|
8
|
11
|
10
|
2 115
|
|
Other Assets |
0
|
0
|
0
|
2 577
|
0
|
2 567
|
2 567
|
2 603
|
2 469
|
2 149
|
|
Total Assets |
23 925
N/A
|
26 126
+9%
|
29 216
+12%
|
56 614
+94%
|
56 182
-1%
|
57 516
+2%
|
60 411
+5%
|
65 831
+9%
|
70 920
+8%
|
70 342
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
13
|
302
|
288
|
1 832
|
314
|
1 474
|
1 413
|
2 405
|
2 506
|
485
|
|
Accrued Liabilities |
64
|
63
|
71
|
112
|
30
|
149
|
128
|
166
|
187
|
221
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
30
|
40
|
58
|
173
|
500
|
550
|
1 139
|
603
|
1 894
|
1 256
|
|
Other Current Liabilities |
74
|
102
|
176
|
291
|
1 564
|
387
|
87
|
2 599
|
3 006
|
2 865
|
|
Total Current Liabilities |
402
|
507
|
593
|
2 409
|
2 408
|
2 560
|
2 767
|
3 786
|
5 564
|
4 827
|
|
Long-Term Debt |
3 157
|
3 678
|
4 402
|
17 471
|
14 000
|
6 675
|
6 120
|
13 201
|
13 335
|
10 991
|
|
Deferred Income Tax |
1 606
|
1 524
|
1 456
|
3 034
|
3 082
|
3 005
|
3 165
|
3 045
|
2 973
|
2 898
|
|
Minority Interest |
0
|
0
|
0
|
7 648
|
7 575
|
7 613
|
8 027
|
8 594
|
7 395
|
6 646
|
|
Other Liabilities |
8
|
9
|
10
|
13
|
10
|
6 505
|
6 666
|
28
|
33
|
35
|
|
Total Liabilities |
5 173
N/A
|
5 718
+11%
|
6 462
+13%
|
30 574
+373%
|
27 076
-11%
|
26 358
-3%
|
26 745
+1%
|
28 654
+7%
|
29 299
+2%
|
25 397
-13%
|
|
Equity | |||||||||||
Common Stock |
7 767
|
7 767
|
7 767
|
7 767
|
7 767
|
7 767
|
7 767
|
7 767
|
7 767
|
7 767
|
|
Retained Earnings |
10 764
|
12 148
|
14 094
|
18 077
|
21 149
|
23 610
|
25 577
|
29 096
|
34 571
|
38 798
|
|
Other Equity |
220
|
493
|
893
|
196
|
190
|
219
|
322
|
314
|
718
|
1 620
|
|
Total Equity |
18 751
N/A
|
20 408
+9%
|
22 754
+11%
|
26 040
+14%
|
29 106
+12%
|
31 158
+7%
|
33 666
+8%
|
37 177
+10%
|
41 621
+12%
|
44 945
+8%
|
|
Total Liabilities & Equity |
23 925
N/A
|
26 126
+9%
|
29 216
+12%
|
56 614
+94%
|
56 182
-1%
|
57 516
+2%
|
60 411
+5%
|
65 831
+9%
|
70 920
+8%
|
70 342
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|