Baidu Inc
BMV:BIDUN

Watchlist Manager
Baidu Inc Logo
Baidu Inc
BMV:BIDUN
Watchlist
Price: 2 650 MXN -2.29% Market Closed
Market Cap: Mex$929.2B

Relative Value

The Relative Value of one BIDUN stock under the Base Case scenario is 1 832.24 MXN. Compared to the current market price of 2 650 MXN, Baidu Inc is Overvalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BIDUN Relative Value
Base Case
1 832.24 MXN
Overvaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

BIDUN Competitors Multiples
Baidu Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Baidu Inc
BMV:BIDUN
55B MXN 2.9 45.6 178.4 178.4
US
Alphabet Inc
NASDAQ:GOOGL
4.1T USD 10.5 32.7 27.8 32.1
US
Meta Platforms Inc
NASDAQ:META
1.9T USD 9.8 31.7 18.5 22.5
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 6.9 23 19.2 19.2
CN
Kuaishou Technology
HKEX:1024
348.6B HKD 2.2 17.9 12.6 12.6
JP
LY Corp
XMUN:YOJ
30.8B EUR 2.9 28 3 693.9 5 760.5
KR
Naver Corp
KRX:035420
41.4T KRW 3.5 18.9 16.4 16.4
NL
Nebius Group NV
NASDAQ:NBIS
23.7B USD 5 244.1 8 284.7 -462 108.7 -263 744.8
KR
Kakao Corp
KRX:035720
27.5T KRW 3.4 115 14.3 35.5
JP
Z Holdings Corp
TSE:4689
2.7T JPY 1.4 13.2 13.2 20.6
AU
REA Group Ltd
ASX:REA
25.2B AUD 13 37.1 31.1 31.1
P/S Multiple
Revenue Growth P/S to Growth
CN
Baidu Inc
BMV:BIDUN
Average P/S: 481.9
2.9
3%
1
US
Alphabet Inc
NASDAQ:GOOGL
10.5
15%
0.7
US
Meta Platforms Inc
NASDAQ:META
9.8
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
6.9
11%
0.6
CN
Kuaishou Technology
HKEX:1024
2.2
11%
0.2
JP
L
LY Corp
XMUN:YOJ
2.9
8%
0.4
KR
Naver Corp
KRX:035420
3.5
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 244.1
303%
17.3
KR
Kakao Corp
KRX:035720
3.4
7%
0.5
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
AU
REA Group Ltd
ASX:REA
13
6%
2.2
P/E Multiple
Earnings Growth PEG
CN
Baidu Inc
BMV:BIDUN
Average P/E: 786.2
45.6
1%
45.6
US
Alphabet Inc
NASDAQ:GOOGL
32.7
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
31.7
12%
2.6
CN
Tencent Holdings Ltd
HKEX:700
23
19%
1.2
CN
Kuaishou Technology
HKEX:1024
17.9
22%
0.8
JP
L
LY Corp
XMUN:YOJ
28
10%
2.8
KR
Naver Corp
KRX:035420
18.9
10%
1.9
NL
Nebius Group NV
NASDAQ:NBIS
8 284.7
N/A N/A
KR
Kakao Corp
KRX:035720
115
143%
0.8
JP
Z Holdings Corp
TSE:4689
13.2
10%
1.3
AU
REA Group Ltd
ASX:REA
37.1
10%
3.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Baidu Inc
BMV:BIDUN
Average EV/EBITDA: 402.5
178.4
-12%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
27.8
26%
1.1
US
Meta Platforms Inc
NASDAQ:META
18.5
24%
0.8
CN
Tencent Holdings Ltd
HKEX:700
19.2
18%
1.1
CN
Kuaishou Technology
HKEX:1024
12.6
24%
0.5
JP
L
LY Corp
XMUN:YOJ
3 693.9
12%
307.8
KR
Naver Corp
KRX:035420
16.4
12%
1.4
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -462 108.7 N/A N/A
KR
Kakao Corp
KRX:035720
14.3
13%
1.1
JP
Z Holdings Corp
TSE:4689
13.2
12%
1.1
AU
REA Group Ltd
ASX:REA
31.1
21%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Baidu Inc
BMV:BIDUN
Average EV/EBIT: 612.9
178.4
1%
178.4
US
Alphabet Inc
NASDAQ:GOOGL
32.1
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
22.5
13%
1.7
CN
Tencent Holdings Ltd
HKEX:700
19.2
18%
1.1
CN
Kuaishou Technology
HKEX:1024
12.6
30%
0.4
JP
L
LY Corp
XMUN:YOJ
5 760.5
N/A N/A
KR
Naver Corp
KRX:035420
16.4
12%
1.4
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -263 744.8 N/A N/A
KR
Kakao Corp
KRX:035720
35.5
32%
1.1
JP
Z Holdings Corp
TSE:4689
20.6
N/A N/A
AU
REA Group Ltd
ASX:REA
31.1
16%
1.9