C

CFECapital S de RL de CV
BMV:FCFE18

Watchlist Manager
CFECapital S de RL de CV
BMV:FCFE18
Watchlist
Price: 23.5 MXN 0.38% Market Closed
Market Cap: 8.7B MXN

Relative Value

The Relative Value of one FCFE18 stock under the Base Case scenario is hidden MXN. Compared to the current market price of 23.5 MXN, CFECapital S de RL de CV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FCFE18 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
75
vs Industry
0
Median 3Y
116.1
Median 5Y
116.1
Industry
1.7
Forward
1.8
vs History
50
vs Industry
72
Median 3Y
2.7
Median 5Y
2.7
Industry
15.2
Forward
2.3
vs History
84
vs Industry
43
Median 3Y
11.5
Median 5Y
11.5
Industry
7.4
vs History
84
vs Industry
41
Median 3Y
10.7
Median 5Y
10.7
Industry
14.6
vs History
93
vs Industry
68
Median 3Y
1.5
Median 5Y
1.5
Industry
1.4
vs History
vs Industry
0
Median 3Y
115.9
Median 5Y
115.9
Industry
2.9
Forward
-0.9
vs History
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
7.9
vs History
vs Industry
0
Median 3Y
6.8
Median 5Y
6.8
Industry
10.7
Forward
-0.9
vs History
vs Industry
1
Median 3Y
6.8
Median 5Y
6.8
Industry
15.3
Forward
-1.3
vs History
vs Industry
63
Median 3Y
10.7
Median 5Y
10.7
Industry
11.3
vs History
vs Industry
45
Median 3Y
10.7
Median 5Y
10.7
Industry
17
vs History
vs Industry
54
Median 3Y
1.5
Median 5Y
1.5
Industry
0.9

Multiples Across Competitors

FCFE18 Competitors Multiples
CFECapital S de RL de CV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MX
CFECapital S de RL de CV
BMV:FCFE18
8.7B MXN 2.3 0.8 -1.2 -1.2
US
Nextera Energy Inc
NYSE:NEE
168.9B USD 6.4 26 18 34.6
ES
Iberdrola SA
MAD:IBE
121B EUR 2.7 22.2 9.8 18.1
IT
Enel SpA
MIL:ENEL
93.3B EUR 0.8 9.3 5.5 7.6
US
Constellation Energy Corp
NASDAQ:CEG
109.4B USD 4.4 39.9 23.6 33.1
US
Southern Co
NYSE:SO
95.6B USD 3.3 21.4 11.9 21.1
US
Duke Energy Corp
NYSE:DUK
90.6B USD 2.9 18.4 10.8 20
US
American Electric Power Company Inc
NASDAQ:AEP
61B USD 2.9 16.7 12 19.8
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
43.9B USD 1.8 15.6 10.4 17.8
US
Xcel Energy Inc
NASDAQ:XEL
43.6B USD 3.1 22.8 13.6 29.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MX
C
CFECapital S de RL de CV
BMV:FCFE18
Average EV/EBITDA: 12.8
Negative Multiple: -1.2
-9%
N/A
US
Nextera Energy Inc
NYSE:NEE
18
18%
1
ES
Iberdrola SA
MAD:IBE
9.8
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.5
7%
0.8
US
Constellation Energy Corp
NASDAQ:CEG
23.6
7%
3.4
US
Southern Co
NYSE:SO
11.9
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.8
8%
1.3
US
American Electric Power Company Inc
NASDAQ:AEP
12
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.6
16%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MX
C
CFECapital S de RL de CV
BMV:FCFE18
Average EV/EBIT: 22.4
Negative Multiple: -1.2
-20%
N/A
US
Nextera Energy Inc
NYSE:NEE
34.6
22%
1.6
ES
Iberdrola SA
MAD:IBE
18.1
0%
N/A
IT
Enel SpA
MIL:ENEL
7.6
7%
1.1
US
Constellation Energy Corp
NASDAQ:CEG
33.1
13%
2.5
US
Southern Co
NYSE:SO
21.1
11%
1.9
US
Duke Energy Corp
NYSE:DUK
20
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
19.8
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
17.8
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.3
23%
1.3