Lockheed Martin Corp
BMV:LMT

Watchlist Manager
Lockheed Martin Corp Logo
Lockheed Martin Corp
BMV:LMT
Watchlist
Price: 8 850 MXN 2.26% Market Closed
Market Cap: 107.5B MXN

Relative Value

The Relative Value of one LMT stock under the Base Case scenario is hidden MXN. Compared to the current market price of 8 850 MXN, Lockheed Martin Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LMT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
75
Median 3Y
1.6
Median 5Y
1.6
Industry
4.7
Forward
1.5
vs History
3
vs Industry
48
Median 3Y
19.6
Median 5Y
17.8
Industry
35.6
Forward
22
vs History
7
vs Industry
45
Median 3Y
14.8
Median 5Y
13.8
Industry
21.4
vs History
47
vs Industry
38
Median 3Y
14.9
Median 5Y
15
Industry
34.3
vs History
14
vs Industry
6
Median 3Y
16.3
Median 5Y
14.7
Industry
4.4
vs History
57
vs Industry
70
Median 3Y
1.8
Median 5Y
1.8
Industry
4.8
Forward
1.7
vs History
3
vs Industry
34
Median 3Y
15.6
Median 5Y
14.4
Industry
14.6
vs History
3
vs Industry
47
Median 3Y
14
Median 5Y
12.3
Industry
20.5
Forward
14.1
vs History
3
vs Industry
49
Median 3Y
16.5
Median 5Y
14.4
Industry
27.7
Forward
17
vs History
7
vs Industry
44
Median 3Y
16.6
Median 5Y
15.6
Industry
22.2
vs History
7
vs Industry
34
Median 3Y
21.1
Median 5Y
20.2
Industry
27.5
vs History
55
vs Industry
44
Median 3Y
2.5
Median 5Y
2.5
Industry
3

Multiples Across Competitors

LMT Competitors Multiples
Lockheed Martin Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lockheed Martin Corp
BMV:LMT
114.3B MXN 1.6 27.2 16.7 21.3
US
Raytheon Technologies Corp
NYSE:RTX
251.1B USD 2.9 38.1 21.9 32.9
US
RTX Corp
LSE:0R2N
245.5B USD 2.9 37.2 21.4 32.3
NL
Airbus SE
PAR:AIR
160.8B EUR 2.2 31.7 18.8 28.5
US
Boeing Co
NYSE:BA
173B USD 2.1 -17 -30 -23.1
FR
Safran SA
PAR:SAF
128.8B EUR 4.4 29.8 21.6 28.2
UK
Rolls-Royce Holdings PLC
LSE:RR
101.2B GBP 5.2 17.5 23.9 30.5
US
General Dynamics Corp
NYSE:GD
92.8B USD 1.8 22 16 18.7
DE
Rheinmetall AG
XETRA:RHM
73.5B EUR 6.7 87.6 37.9 50.3
US
Howmet Aerospace Inc
NYSE:HWM
85.3B USD 10.7 58.9 38.5 44
US
Northrop Grumman Corp
NYSE:NOC
83.6B USD 2 20.8 17.4 23.6
P/E Multiple
Earnings Growth PEG
US
Lockheed Martin Corp
BMV:LMT
Average P/E: 37.1
27.2
11%
2.5
US
Raytheon Technologies Corp
NYSE:RTX
38.1
29%
1.3
US
RTX Corp
LSE:0R2N
37.2
28%
1.3
NL
Airbus SE
PAR:AIR
31.7
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -17 N/A N/A
FR
Safran SA
PAR:SAF
29.8
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
17.5
8%
2.2
US
General Dynamics Corp
NYSE:GD
22
12%
1.8
DE
Rheinmetall AG
XETRA:RHM
87.6
60%
1.5
US
Howmet Aerospace Inc
NYSE:HWM
58.9
23%
2.6
US
Northrop Grumman Corp
NYSE:NOC
20.8
3%
6.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Lockheed Martin Corp
BMV:LMT
Average EV/EBITDA: 23.4
16.7
10%
1.7
US
Raytheon Technologies Corp
NYSE:RTX
21.9
18%
1.2
US
RTX Corp
LSE:0R2N
21.4
18%
1.2
NL
Airbus SE
PAR:AIR
18.8
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -30 N/A N/A
FR
Safran SA
PAR:SAF
21.6
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
23.9
17%
1.4
US
General Dynamics Corp
NYSE:GD
16
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
37.9
41%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
38.5
18%
2.1
US
Northrop Grumman Corp
NYSE:NOC
17.4
6%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Lockheed Martin Corp
BMV:LMT
Average EV/EBIT: 31
21.3
12%
1.8
US
Raytheon Technologies Corp
NYSE:RTX
32.9
31%
1.1
US
RTX Corp
LSE:0R2N
32.3
31%
1
NL
Airbus SE
PAR:AIR
28.5
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -23.1 N/A N/A
FR
Safran SA
PAR:SAF
28.2
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
30.5
21%
1.5
US
General Dynamics Corp
NYSE:GD
18.7
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
50.3
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
44
20%
2.2
US
Northrop Grumman Corp
NYSE:NOC
23.6
7%
3.4