Operadora de Sites Mexicanos SAB de CV
BMV:SITES1A-1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (27.9), the stock would be worth Mex$15.39 (7% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 30 | Mex$16.58 |
0%
|
| 3-Year Average | 27.9 | Mex$15.39 |
-7%
|
| 5-Year Average | 25.4 | Mex$14.04 |
-15%
|
| Industry Average | 14.7 | Mex$8.12 |
-51%
|
| Country Average | 13.9 | Mex$7.65 |
-54%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| MX |
O
|
Operadora de Sites Mexicanos SAB de CV
BMV:SITES1A-1
|
50B MXN | 30 | 75.6 | |
| US |
|
Verizon Communications Inc
NYSE:VZ
|
201.1B USD | 6.5 | 11.6 | |
| US |
|
AT&T Inc
NYSE:T
|
181.9B USD | 8.5 | 8.5 | |
| DE |
|
Deutsche Telekom AG
XETRA:DTE
|
133.4B EUR | 8.4 | 13.9 | |
| CN |
|
China Telecom Corp Ltd
SSE:601728
|
551.8B CNY | 12.2 | 16.7 | |
| JP |
|
Nippon Telegraph and Telephone Corp
TSE:9432
|
12.5T JPY | 3.9 | 11.7 | |
| SG |
|
Singapore Telecommunications Ltd
SGX:Z74
|
75.8B SGD | 114.9 | 12.2 | |
| FR |
|
Orange SA
PAR:ORA
|
47.2B EUR | 9 | 87.8 | |
| SA |
|
Saudi Telecom Company SJSC
SAU:7010
|
189.1B SAR | 39.2 | 12.8 | |
| CH |
|
Swisscom AG
SIX:SCMN
|
34.3B CHF | 264.9 | 27.2 | |
| AU |
|
Telstra Corporation Ltd
ASX:TLS
|
60.4B AUD | 13.5 | 26.7 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 10.8 |
| Median | 13.9 |
| 70th Percentile | 18.3 |
| Max | 3 172.8 |
Other Multiples
Operadora de Sites Mexicanos SAB de CV
Glance View
Operadora de Sites Mexicanos SAB de CV engages in the provision of telecommunications infrastructure services. The company is headquartered in Miguel Hidalgo, Mexico, D.F. and currently employs 294 full-time employees. The company went IPO on 2015-08-05. The firm is principally engaged in building, installing, maintaining, operating and marketing various types of towers and other support structures, as well as physical spaces and other non-electronic elements for the installation of radiant radiocommunications equipment as well as providing other related services directly or indirectly related to the telecommunications sector. Operadora de Sites Mexicanos leases towers, land and other passive cellular infrastructure as physical spaces in different parts of the tower, such as floor, roofs and rooftops, for the installation of transceiver equipment, as well as its auxiliaries.
