
Verizon Communications Inc
NYSE:VZ

Intrinsic Value
The intrinsic value of one
VZ
stock under the Base Case scenario is
61.59
USD.
Compared to the current market price of 43.54 USD,
Verizon Communications Inc
is
Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Verizon Communications Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Verizon Communications Inc
Balance Sheet Decomposition
Verizon Communications Inc
Current Assets | 37.4B |
Cash & Short-Term Investments | 2.3B |
Receivables | 25.9B |
Other Current Assets | 9.2B |
Non-Current Assets | 343B |
Long-Term Investments | 820m |
PP&E | 132.1B |
Intangibles | 190.4B |
Other Non-Current Assets | 19.7B |
Free Cash Flow Analysis
Verizon Communications Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Verizon Communications Inc
Revenue
|
135.3B
USD
|
Cost of Revenue
|
-54.1B
USD
|
Gross Profit
|
81.2B
USD
|
Operating Expenses
|
-49.2B
USD
|
Operating Income
|
32B
USD
|
Other Expenses
|
-14.3B
USD
|
Net Income
|
17.8B
USD
|
VZ Profitability Score
Profitability Due Diligence
Verizon Communications Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Verizon Communications Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
VZ Solvency Score
Solvency Due Diligence
Verizon Communications Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Score
Verizon Communications Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VZ Price Targets Summary
Verizon Communications Inc
According to Wall Street analysts, the average 1-year price target for
VZ
is 48.39 USD
with a low forecast of 40.4 USD and a high forecast of 57.75 USD.
Dividends
Current shareholder yield for VZ is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VZ
stock under the Base Case scenario is
61.59
USD.
Compared to the current market price of 43.54 USD,
Verizon Communications Inc
is
Undervalued by 29%.