DEXP3 Relative Valuation - Dexxos Participacoes SA

Watchlist Manager

Watchlist

Price: 7.2 BRL -1.37% Market Closed

Market Cap: R$838.7m

Relative Value

The Relative Value of one DEXP3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 7.2 BRL, Dexxos Participacoes SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

DEXP3 Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
BR	Dexxos Participacoes SA BOVESPA:DEXP3	795.3m BRL	0.4	5.1	2.6	2.9
SA	Saudi Basic Industries Corporation SJSC SAU:2010	228.3B SAR	1.6	-33.9	11.5	68.3
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	45.6B USD	8.1	25.7	189.4	189.4
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	475.8T IDR	5	16	119	119
US	Dow Inc NYSE:DOW	26.3B USD	0.7	-10	13.1	165.5
UK	LyondellBasell Industries NV NYSE:LYB	23.3B USD	0.8	-31	14.5	38.7
CN	Hengli Petrochemical Co Ltd SSE:600346	158.2B CNY	0.7	22.7	20.6	20.6
TW	Nan Ya Plastics Corp TWSE:1303	614.6B TWD	2.3	-5 648.8	27.5	318.4
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	132.1B CNY	0.4	179.4	31	31
KR	LG Chem Ltd KRX:051910	23.3T KRW	0.5	-15.8	6.2	29.6
CN	Zhejiang Juhua Co Ltd SSE:600160	107B CNY	4	27.1	21.3	21.3

			Revenue Growth	P/S to Growth
BR	Dexxos Participacoes SA BOVESPA:DEXP3	Average P/S: 2.2 0.4	5%	0.1
SA	Saudi Basic Industries Corporation SJSC SAU:2010	1.6	-1%	N/A
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	8.1	57%	0.1
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	5	57%	0.1
US	Dow Inc NYSE:DOW	0.7	2%	0.3
UK	LyondellBasell Industries NV NYSE:LYB	0.8	1%	0.8
CN	Hengli Petrochemical Co Ltd SSE:600346	0.7	1%	0.7
TW	Nan Ya Plastics Corp TWSE:1303	2.3	6%	0.4
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	0.4	1%	0.4
KR	LG Chem Ltd KRX:051910	0.5	6%	0.1
CN	Zhejiang Juhua Co Ltd SSE:600160	4	13%	0.3

			Earnings Growth	PEG
BR	Dexxos Participacoes SA BOVESPA:DEXP3	Average P/E: 46 5.1	7%	0.7
SA	Saudi Basic Industries Corporation SJSC SAU:2010	Negative Multiple: -33.9	71%	N/A
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	25.7	N/A	N/A
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	16	N/A	N/A
US	Dow Inc NYSE:DOW	Negative Multiple: -10	N/A	N/A
UK	LyondellBasell Industries NV NYSE:LYB	Negative Multiple: -31	N/A	N/A
CN	Hengli Petrochemical Co Ltd SSE:600346	22.7	17%	1.3
TW	Nan Ya Plastics Corp TWSE:1303	Negative Multiple: -5 648.8	119%	N/A
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	179.4	82%	2.2
KR	LG Chem Ltd KRX:051910	Negative Multiple: -15.8	N/A	N/A
CN	Zhejiang Juhua Co Ltd SSE:600160	27.1	46%	0.6

			EBITDA Growth	EV/EBITDA to Growth
BR	Dexxos Participacoes SA BOVESPA:DEXP3	Average EV/EBITDA: 41.5 2.6	3%	0.9
SA	Saudi Basic Industries Corporation SJSC SAU:2010	11.5	10%	1.2
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	189.4	N/A	N/A
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	119	N/A	N/A
US	Dow Inc NYSE:DOW	13.1	19%	0.7
UK	LyondellBasell Industries NV NYSE:LYB	14.5	20%	0.7
CN	Hengli Petrochemical Co Ltd SSE:600346	20.6	32%	0.6
TW	Nan Ya Plastics Corp TWSE:1303	27.5	34%	0.8
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	31	70%	0.4
KR	LG Chem Ltd KRX:051910	6.2	27%	0.2
CN	Zhejiang Juhua Co Ltd SSE:600160	21.3	63%	0.3

			EBIT Growth	EV/EBIT to Growth
BR	Dexxos Participacoes SA BOVESPA:DEXP3	Average EV/EBIT: 91.4 2.9	1%	2.9
SA	Saudi Basic Industries Corporation SJSC SAU:2010	68.3	27%	2.5
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	189.4	N/A	N/A
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	119	N/A	N/A
US	Dow Inc NYSE:DOW	165.5	109%	1.5
UK	LyondellBasell Industries NV NYSE:LYB	38.7	43%	0.9
CN	Hengli Petrochemical Co Ltd SSE:600346	20.6	14%	1.5
TW	Nan Ya Plastics Corp TWSE:1303	318.4	266%	1.2
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	31	20%	1.6
KR	LG Chem Ltd KRX:051910	29.6	77%	0.4
CN	Zhejiang Juhua Co Ltd SSE:600160	21.3	35%	0.6

Dexxos Participacoes SA
BOVESPA:DEXP3

Relative Value

Valuation Multiples

Multiples Across Competitors

DEXP3 Competitors Multiples
Dexxos Participacoes SA Competitors

See Also

Company

Help

Tools

Stocks

Dexxos Participacoes SA BOVESPA:DEXP3

Relative Value

Valuation Multiples

Multiples Across Competitors

DEXP3 Competitors Multiples Dexxos Participacoes SA Competitors

See Also

Company

Help

Tools

Stocks

Dexxos Participacoes SA
BOVESPA:DEXP3

DEXP3 Competitors Multiples
Dexxos Participacoes SA Competitors