Dexxos Participacoes SA
BOVESPA:DEXP3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (4), the stock would be worth R$5.31 (28% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.5 | R$7.37 |
0%
|
| 3-Year Average | 4 | R$5.31 |
-28%
|
| 5-Year Average | 5.5 | R$7.42 |
+1%
|
| Industry Average | 14.3 | R$19.11 |
+159%
|
| Country Average | 10.6 | R$14.27 |
+94%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| BR |
|
Dexxos Participacoes SA
BOVESPA:DEXP3
|
858.5m BRL | 5.5 | 6 | |
| SA |
|
Saudi Basic Industries Corporation SJSC
SAU:2010
|
228.3B SAR | 23.1 | -8.8 | |
| ID |
|
Chandra Asri Pacific PT Tbk
OTC:PTPIF
|
45.6B USD | 17.1 | 41.8 | |
| US |
|
Dow Inc
NYSE:DOW
|
28.9B USD | -26.3 | -11 | |
| ID |
|
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
|
458.5T IDR | 10.2 | 24.8 | |
| UK |
|
LyondellBasell Industries NV
NYSE:LYB
|
24.2B USD | 17.9 | -32.1 | |
| CN |
|
Hengli Petrochemical Co Ltd
SSE:600346
|
155.5B CNY | 18.8 | 17.4 | |
| TW |
|
Nan Ya Plastics Corp
TWSE:1303
|
710.6B TWD | -48.7 | 157.3 | |
| KR |
|
LG Chem Ltd
KRX:051910
|
31.1T KRW | -20.6 | -17.1 | |
| CN |
|
Rongsheng Petrochemical Co Ltd
SZSE:002493
|
139.4B CNY | 7.8 | 189.3 | |
| CN |
G
|
Guangzhou Tinci Materials Technology Co Ltd
SZSE:002709
|
123.1B CNY | 314.2 | 42.9 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 7.9 |
| Median | 10.6 |
| 70th Percentile | 17.3 |
| Max | 51 841.7 |
Other Multiples
Dexxos Participacoes SA
Glance View
Dexxos Participações SA operates as a holding company, which engages in the distribution of chemical products and steel pipes. The company is headquartered in Rio De Janeiro, Rio De Janeiro. The company went IPO on 2000-03-22. Through its subsidiaries, the Company is involved in the activities, which are divided into two business segments: Chemicals and Steel Pipes. The Chemicals segment consists of the production and sale of thermosetting and alkyd resins, varnishes for floors, formaldehyde, and hexamine, among others, dedicated mainly to wood panel industry. The Steel Pipes segment is responsible for the manufacture of pipes, mainly for the oil and gas, energy, construction, infrastructure, and automobile industry. The firm holds interest in several companies, including GPC Quimica SA, Apolo Tubos e Equipamentos SA em recuperacao judicial.