
Dexxos Participacoes SA
BOVESPA:DEXP3

Intrinsic Value
The intrinsic value of one
DEXP3
stock under the Base Case scenario is
9.41
BRL.
Compared to the current market price of 9 BRL,
Dexxos Participacoes SA
is
Undervalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Dexxos Participacoes SA
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Dexxos Participacoes SA
Balance Sheet Decomposition
Dexxos Participacoes SA
Current Assets | 1.1B |
Cash & Short-Term Investments | 278m |
Receivables | 469.2m |
Other Current Assets | 317.4m |
Non-Current Assets | 559.4m |
Long-Term Investments | 59.1m |
PP&E | 381.3m |
Intangibles | 371k |
Other Non-Current Assets | 118.7m |
Free Cash Flow Analysis
Dexxos Participacoes SA
BRL | |
Free Cash Flow | BRL |
Earnings Waterfall
Dexxos Participacoes SA
Revenue
|
2B
BRL
|
Cost of Revenue
|
-1.7B
BRL
|
Gross Profit
|
356.3m
BRL
|
Operating Expenses
|
-121.3m
BRL
|
Operating Income
|
235m
BRL
|
Other Expenses
|
-78.6m
BRL
|
Net Income
|
156.4m
BRL
|
DEXP3 Profitability Score
Profitability Due Diligence
Dexxos Participacoes SA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Dexxos Participacoes SA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
DEXP3 Solvency Score
Solvency Due Diligence
Dexxos Participacoes SA's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Score
Dexxos Participacoes SA's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DEXP3 Price Targets Summary
Dexxos Participacoes SA
According to Wall Street analysts, the average 1-year price target for
DEXP3
is 12.24 BRL
with a low forecast of 12.12 BRL and a high forecast of 12.6 BRL.
Dividends
Current shareholder yield for DEXP3 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DEXP3
stock under the Base Case scenario is
9.41
BRL.
Compared to the current market price of 9 BRL,
Dexxos Participacoes SA
is
Undervalued by 4%.