Fras Le SA
BOVESPA:FRAS3

Watchlist Manager
Fras Le SA Logo
Fras Le SA
BOVESPA:FRAS3
Watchlist
Price: 29.35 BRL 0.38% Market Closed
Market Cap: 7.8B BRL
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one FRAS3 stock under the Base Case scenario is 34.75 BRL. Compared to the current market price of 29.35 BRL, Fras Le SA is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FRAS3 Relative Value
Base Case
34.75 BRL
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2
P/S
P/S
Price to Sales
2
vs History
0
vs Industry
27
Median 3Y
1.2
Median 5Y
1.2
Industry
0.9
Forward
1.8
More Details
21.3
P/E
P/E
Price to Earnings
21.3
vs History
7
vs Industry
34
Median 3Y
13.3
Median 5Y
13.3
Industry
17.2
Forward
17.4
More Details
68.8
P/OCF
P/OCF
Price to OCF
68.8
vs History
4
vs Industry
4
Median 3Y
9.6
Median 5Y
9.8
Industry
9.2
More Details
320.5
P/FCFE
P/FCFE
Price to FCFE
320.5
vs History
0
vs Industry
3
Median 3Y
7.2
Median 5Y
7.2
Industry
18
More Details
3.5
P/B
P/B
Price to Book Value
3.5
vs History
0
vs Industry
18
Median 3Y
2.2
Median 5Y
2.3
Industry
1.4
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
0
vs Industry
31
Median 3Y
1.2
Median 5Y
1.2
Industry
1
Forward
1.7
More Details
5.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.5
vs History
1
vs Industry
39
Median 3Y
3.7
Median 5Y
4
Industry
4.6
More Details
10.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.4
vs History
6
vs Industry
36
Median 3Y
7.4
Median 5Y
7.9
Industry
8.8
Forward
7.7
More Details
13.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.5
vs History
25
vs Industry
43
Median 3Y
9.7
Median 5Y
11.4
Industry
13.5
Forward
11.2
More Details
64.2
EV/OCF
EV/OCF
Enterprise Value to OCF
64.2
vs History
4
vs Industry
6
Median 3Y
8.9
Median 5Y
10.8
Industry
10.7
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
40
Median 3Y
4.9
Median 5Y
12.9
Industry
16
More Details
2.6
EV/IC
EV/IC
Enterprise Value to IC
2.6
vs History
0
vs Industry
21
Median 3Y
1.6
Median 5Y
1.4
Industry
1.1
More Details

Multiples Across Competitors

FRAS3 Competitors Multiples
Fras Le SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Fras Le SA
BOVESPA:FRAS3
7.8B BRL 2 21.3 10.4 13.5
KR
Dayou Plus Co Ltd
KRX:000300
83.5T KRW 2 578 714.3 -14 189.9 -11 389.8
JP
Denso Corp
TSE:6902
5.5T JPY 0.8 12.1 5.2 8.9
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
151.7B CNY 3.8 18.6 17 17
KR
Hyundai Mobis Co Ltd
KRX:012330
23.2T KRW 0.4 5.7 3.8 5.1
DE
Continental AG
XETRA:CON
14B EUR 0.4 12 3.4 6.8
IE
Aptiv PLC
NYSE:APTV
13.5B USD 0.7 8.7 7 9.7
JP
Sumitomo Electric Industries Ltd
TSE:5802
1.8T JPY 0.4 9.8 3.7 6.4
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
88.1B CNY 3.3 30.2 27.4 27.4
DE
HELLA GmbH & Co KGaA
XETRA:HLE
9.9B EUR 1.2 28.1 10 25.6
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
932.7B INR 0.8 22.6 8.1 14

See Also

Summary
FRAS3 intrinsic value, competitors valuation, and company profile.
DCF Valuation
FRAS3 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FRAS3 stock valuation using valuation multiples.
Wall Street Estimates
FRAS3 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FRAS3 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.