Klabin SA
BOVESPA:KLBN4
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (15.3), the stock would be worth R$3.34 (7% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 16.4 | R$3.57 |
0%
|
| 3-Year Average | 15.3 | R$3.34 |
-7%
|
| 5-Year Average | 16.9 | R$3.68 |
+3%
|
| Industry Average | 17.4 | R$3.8 |
+6%
|
| Country Average | 13.4 | R$2.92 |
-18%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| BR |
K
|
Klabin SA
BOVESPA:KLBN4
|
21.9B BRL | 16.4 | 13.1 | |
| US |
W
|
Westrock Co
LSE:0LW9
|
1.3T USD | 2 859.9 | 4 402.6 | |
| US |
|
Packaging Corp of America
NYSE:PKG
|
19B USD | 30.7 | 25.9 | |
| UK |
|
Amcor PLC
NYSE:AMCR
|
17.6B USD | 38.8 | 29.5 | |
| US |
|
International Paper Co
NYSE:IP
|
16.1B USD | -149.4 | -4.6 | |
| US |
|
Avery Dennison Corp
NYSE:AVY
|
12.6B USD | 18.5 | 18.3 | |
| UK |
|
DS Smith PLC
LSE:SMDS
|
8B GBP | -43 | 20.9 | |
| IE |
S
|
Smurfit Kappa Group PLC
F:SK3
|
8.3B EUR | 16.7 | 10.9 | |
| US |
|
Sealed Air Corp
NYSE:SEE
|
6.2B USD | 20.2 | 12.3 | |
| CH |
|
SIG Group AG
SIX:SIGN
|
4.8B CHF | 31.1 | -59.1 | |
| CN |
S
|
ShenZhen YUTO Packaging Technology Co Ltd
SZSE:002831
|
34.8B CNY | 22.6 | 23.8 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.2 |
| Median | 13.4 |
| 70th Percentile | 24.4 |
| Max | 1 667.2 |
Other Multiples
Klabin SA
Glance View
Klabin SA, rooted in Brazil's rich natural heritage, has evolved into a colossal force in the pulp and paper industry. Emerging from the lush forests of South America, Klabin's business model is ingeniously integrated, encompassing every aspect of the production chain from planting and harvesting timber to manufacturing and selling its diverse product lines. This vertical operation not only ensures supply chain efficiency but also fortifies the company against market fluctuations by controlling raw material costs. The company harnesses its vast eucalyptus and pine plantations, balancing ecological stewardship with industrial prowess, to produce a wide array of products including paper, packaging, and, increasingly, pulp for export markets. What truly sets Klabin apart is its strategic focus on innovation and sustainability, which aligns with global trends valuing ecological impact almost as much as economic gain. The company invests in renewable projects and cutting-edge technology to enhance production efficiency and environmental sustainability, leading to the creation of their eco-friendly product lines. By doing so, Klabin taps into a growing market demand for sustainable solutions, particularly in packaging materials where consumers are increasingly turning towards greener options. In essence, Klabin crafts its narrative through a sophisticated blend of tradition and innovation, grounding its financial success in the earth that sustains its growth. This balance, combined with its adept management of resources, underpins a robust business model that generates consistent revenue streams while positioning the company as a vanguard of eco-conscious industrial practices.