Empresas CMPC SA
SGO:CMPC
Intrinsic Value
The intrinsic value of one CMPC stock under the Base Case scenario is 2 939.75 CLP. Compared to the current market price of 1 529 CLP, Empresas CMPC SA is Undervalued by 48%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Empresas CMPC SA
Fundamental Analysis


Revenue & Expenses Breakdown
Empresas CMPC SA
Balance Sheet Decomposition
Empresas CMPC SA
Current Assets | 4.2B |
Cash & Short-Term Investments | 675.7m |
Receivables | 1.6B |
Other Current Assets | 2B |
Non-Current Assets | 12.8B |
Long-Term Investments | 131.8m |
PP&E | 11.6B |
Intangibles | 626.7m |
Other Non-Current Assets | 436.6m |
Free Cash Flow Analysis
Empresas CMPC SA
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Empresas CMPC SA
Revenue
|
7.6B
USD
|
Cost of Revenue
|
-5.9B
USD
|
Gross Profit
|
1.7B
USD
|
Operating Expenses
|
-1.4B
USD
|
Operating Income
|
366.5m
USD
|
Other Expenses
|
-34.5m
USD
|
Net Income
|
332m
USD
|
CMPC Profitability Score
Profitability Due Diligence
Empresas CMPC SA's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Empresas CMPC SA's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
CMPC Solvency Score
Solvency Due Diligence
Empresas CMPC SA's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Score
Empresas CMPC SA's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CMPC Price Targets Summary
Empresas CMPC SA
According to Wall Street analysts, the average 1-year price target for CMPC is 2 089.93 CLP with a low forecast of 1 616 CLP and a high forecast of 2 913.2 CLP.
Dividends
Current shareholder yield for CMPC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CMPC stock under the Base Case scenario is 2 939.75 CLP.
Compared to the current market price of 1 529 CLP, Empresas CMPC SA is Undervalued by 48%.