E

Empresas CMPC SA
SGO:CMPC

Watchlist Manager
Empresas CMPC SA
SGO:CMPC
Watchlist
Price: 1 380.1 CLP 0.52% Market Closed
Market Cap: 3.5T CLP

Intrinsic Value

The intrinsic value of one CMPC stock under the Base Case scenario is 3 124.99 CLP. Compared to the current market price of 1 380.1 CLP, Empresas CMPC SA is Undervalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CMPC Intrinsic Value
3 124.99 CLP
Undervaluation 56%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation History
Empresas CMPC SA

What is Valuation History?
Ask AI Assistant
What other research platforms think about CMPC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CMPC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Empresas CMPC SA.

Explain Valuation
Compare CMPC to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CMPC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Empresas CMPC SA

Current Assets 4.3B
Cash & Short-Term Investments 749.2m
Receivables 1.5B
Other Current Assets 2B
Non-Current Assets 13B
Long-Term Investments 134.8m
PP&E 11.8B
Intangibles 718.5m
Other Non-Current Assets 414.7m
Current Liabilities 2.8B
Accounts Payable 995.9m
Other Current Liabilities 1.8B
Non-Current Liabilities 6.5B
Long-Term Debt 4.7B
Other Non-Current Liabilities 1.8B
Efficiency

Free Cash Flow Analysis
Empresas CMPC SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Empresas CMPC SA

Revenue
7.6B USD
Cost of Revenue
-6B USD
Gross Profit
1.6B USD
Operating Expenses
-1.4B USD
Operating Income
275.9m USD
Other Expenses
12.3m USD
Net Income
288.1m USD
Fundamental Scores

CMPC Profitability Score
Profitability Due Diligence

Empresas CMPC SA's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Low 3Y Average Net Margin
43/100
Profitability
Score

Empresas CMPC SA's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

CMPC Solvency Score
Solvency Due Diligence

Empresas CMPC SA's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
61/100
Solvency
Score

Empresas CMPC SA's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CMPC Price Targets Summary
Empresas CMPC SA

Wall Street analysts forecast CMPC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CMPC is 1 804.89 CLP with a low forecast of 1 414 CLP and a high forecast of 2 915.86 CLP.

Lowest
Price Target
1 414 CLP
2% Upside
Average
Price Target
1 804.89 CLP
31% Upside
Highest
Price Target
2 915.86 CLP
111% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CMPC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CMPC stock?

The intrinsic value of one CMPC stock under the Base Case scenario is 3 124.99 CLP.

Is CMPC stock undervalued or overvalued?

Compared to the current market price of 1 380.1 CLP, Empresas CMPC SA is Undervalued by 56%.

Back to Top