Vittia Fertilizantes e Biologicos SA
BOVESPA:VITT3
Cash Flow Statement
Cash Flow Statement
Vittia Fertilizantes e Biologicos SA
Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||
Net Income |
108
|
111
|
120
|
141
|
147
|
144
|
|
Depreciation & Amortization |
11
|
12
|
13
|
14
|
16
|
18
|
|
Change in Deffered Taxes |
(4)
|
(6)
|
(3)
|
(6)
|
(3)
|
1
|
|
Other Non-Cash Items |
80
|
90
|
83
|
110
|
94
|
95
|
|
Cash Taxes Paid |
16
|
20
|
20
|
23
|
29
|
28
|
|
Cash Interest Paid |
13
|
16
|
19
|
28
|
28
|
36
|
|
Change in Working Capital |
(168)
|
(212)
|
(158)
|
(129)
|
(134)
|
(108)
|
|
Cash from Operating Activities |
26
N/A
|
(5)
N/A
|
54
N/A
|
130
+140%
|
120
-8%
|
151
+25%
|
|
Investing Cash Flow | |||||||
Capital Expenditures |
(52)
|
(57)
|
(65)
|
(60)
|
(61)
|
(58)
|
|
Other Items |
3
|
3
|
1
|
11
|
3
|
(1)
|
|
Cash from Investing Activities |
(49)
N/A
|
(55)
-12%
|
(64)
-18%
|
(49)
+23%
|
(59)
-19%
|
(58)
+1%
|
|
Financing Cash Flow | |||||||
Net Issuance of Common Stock |
126
|
0
|
0
|
(7)
|
(7)
|
0
|
|
Net Issuance of Debt |
(9)
|
(16)
|
(4)
|
(53)
|
(20)
|
(17)
|
|
Cash Paid for Dividends |
(23)
|
0
|
(31)
|
(31)
|
(19)
|
(37)
|
|
Other |
(28)
|
(42)
|
(53)
|
(62)
|
(17)
|
(13)
|
|
Cash from Financing Activities |
66
N/A
|
45
-31%
|
38
-16%
|
(153)
N/A
|
(63)
+59%
|
(74)
-17%
|
|
Change in Cash | |||||||
Net Change in Cash |
44
N/A
|
(15)
N/A
|
28
N/A
|
(72)
N/A
|
(1)
+98%
|
19
N/A
|
|
Free Cash Flow | |||||||
Free Cash Flow |
(26)
N/A
|
(62)
-142%
|
(11)
+83%
|
70
N/A
|
59
-16%
|
93
+59%
|