Telefonica Brasil SA
BOVESPA:VIVT3

Watchlist Manager
Telefonica Brasil SA Logo
Telefonica Brasil SA
BOVESPA:VIVT3
Watchlist
Price: 28.2 BRL 2.4% Market Closed
Market Cap: 92B BRL

Relative Value

The Relative Value of one VIVT3 stock under the Base Case scenario is 34.4 BRL. Compared to the current market price of 28.2 BRL, Telefonica Brasil SA is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VIVT3 Relative Value
Base Case
34.4 BRL
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
44
Median 3Y
1.4
Median 5Y
1.3
Industry
1.4
Forward
1.5
vs History
1
vs Industry
32
Median 3Y
14
Median 5Y
13
Industry
17
Forward
7.8
vs History
0
vs Industry
51
Median 3Y
3.7
Median 5Y
3.2
Industry
6.6
vs History
34
vs Industry
29
Median 3Y
16.9
Median 5Y
15.1
Industry
16.8
vs History
0
vs Industry
56
Median 3Y
1
Median 5Y
0.9
Industry
2
vs History
0
vs Industry
51
Median 3Y
1.5
Median 5Y
1.4
Industry
1.9
Forward
1.6
vs History
0
vs Industry
47
Median 3Y
3.5
Median 5Y
3.2
Industry
4
vs History
4
vs Industry
58
Median 3Y
3.8
Median 5Y
3.7
Industry
8
Forward
4
vs History
33
vs Industry
42
Median 3Y
11.2
Median 5Y
11.4
Industry
13.6
Forward
10.1
vs History
0
vs Industry
59
Median 3Y
4.1
Median 5Y
3.5
Industry
8.8
vs History
0
vs Industry
47
Median 3Y
7.9
Median 5Y
7.3
Industry
16.4
vs History
0
vs Industry
59
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2

Multiples Across Competitors

VIVT3 Competitors Multiples
Telefonica Brasil SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Telefonica Brasil SA
BOVESPA:VIVT3
92B BRL 1.6 16.6 4.4 11.9
US
AT&T Inc
NYSE:T
202.6B USD 1.6 17.3 6.9 12.8
US
Verizon Communications Inc
NYSE:VZ
185.9B USD 1.4 10.5 6.1 9.5
DE
Deutsche Telekom AG
XETRA:DTE
157.3B EUR 1.4 14 5.7 11.1
CN
China Telecom Corp Ltd
SSE:601728
711.9B CNY 1.4 21.6 17.3 17.3
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.6T JPY 0.9 11.2 5 9.3
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.5 7.7 6.7 11.5
SG
Singapore Telecommunications Ltd
SGX:Z74
63.9B SGD 4.5 -582 18.8 53.9
FR
Orange SA
PAR:ORA
34.1B EUR 0.8 15.7 4.2 9.5
HK
China Unicom Hong Kong Ltd
HKEX:762
271.7B HKD 0.4 6.3 6.4 6.4
CH
Swisscom AG
SIX:SCMN
28.5B CHF 2.6 18.5 9.2 19.4