VIVT3 Relative Valuation - Telefonica Brasil SA

Watchlist Manager

Watchlist

Price: 40.59 BRL -0.98% Market Closed

Market Cap: R$131B

Relative Value

The Relative Value of one VIVT3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 40.59 BRL, Telefonica Brasil SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

VIVT3 Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
BR	Telefonica Brasil SA BOVESPA:VIVT3	130.4B BRL	2.2	21.5	5.7	15
US	Verizon Communications Inc NYSE:VZ	202.8B USD	1.5	11.8	6.7	10.8
US	AT&T Inc NYSE:T	196.1B USD	1.6	9	6.7	12.2
DE	Deutsche Telekom AG XETRA:DTE	160.3B EUR	1.4	13.3	5.4	10.2
JP	Nippon Telegraph and Telephone Corp TSE:9432	12.6T JPY	0.9	11.7	5.3	10.3
CN	China Telecom Corp Ltd SSE:601728	518.8B CNY	1	15	14.6	14.6
SG	Singapore Telecommunications Ltd SGX:Z74	82.2B SGD	5.8	13.3	23.5	61.5
FR	Orange SA PAR:ORA	44.9B EUR	1.1	47.5	5.7	15.9
SA	Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	7.6	7.7	13.5
CH	Swisscom AG SIX:SCMN	36.5B CHF	2.4	28.7	7.5	25.5
AU	Telstra Corporation Ltd ASX:TLS	59.3B AUD	2.5	27	19	19

			Revenue Growth	P/S to Growth
BR	Telefonica Brasil SA BOVESPA:VIVT3	Average P/S: 2.1 2.2	7%	0.3
US	Verizon Communications Inc NYSE:VZ	1.5	3%	0.5
US	AT&T Inc NYSE:T	1.6	3%	0.5
DE	Deutsche Telekom AG XETRA:DTE	1.4	3%	0.5
JP	Nippon Telegraph and Telephone Corp TSE:9432	0.9	3%	0.3
CN	China Telecom Corp Ltd SSE:601728	1	3%	0.3
SG	Singapore Telecommunications Ltd SGX:Z74	5.8	3%	1.9
FR	Orange SA PAR:ORA	1.1	1%	1.1
SA	Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH	Swisscom AG SIX:SCMN	2.4	1%	2.4
AU	Telstra Corporation Ltd ASX:TLS	2.5	2%	1.3

			Earnings Growth	PEG
BR	Telefonica Brasil SA BOVESPA:VIVT3	Average P/E: 18.8 21.5	23%	0.9
US	Verizon Communications Inc NYSE:VZ	11.8	13%	0.9
US	AT&T Inc NYSE:T	9	-2%	N/A
DE	Deutsche Telekom AG XETRA:DTE	13.3	3%	4.4
JP	Nippon Telegraph and Telephone Corp TSE:9432	11.7	8%	1.5
CN	China Telecom Corp Ltd SSE:601728	15	5%	3
SG	Singapore Telecommunications Ltd SGX:Z74	13.3	0%	N/A
FR	Orange SA PAR:ORA	47.5	16%	3
SA	Saudi Telecom Company SJSC SAU:7010	7.6	-14%	N/A
CH	Swisscom AG SIX:SCMN	28.7	13%	2.2
AU	Telstra Corporation Ltd ASX:TLS	27	6%	4.5

			EBITDA Growth	EV/EBITDA to Growth
BR	Telefonica Brasil SA BOVESPA:VIVT3	Average EV/EBITDA: 9.8 5.7	9%	0.6
US	Verizon Communications Inc NYSE:VZ	6.7	5%	1.3
US	AT&T Inc NYSE:T	6.7	4%	1.7
DE	Deutsche Telekom AG XETRA:DTE	5.4	1%	5.4
JP	Nippon Telegraph and Telephone Corp TSE:9432	5.3	2%	2.6
CN	China Telecom Corp Ltd SSE:601728	14.6	57%	0.3
SG	Singapore Telecommunications Ltd SGX:Z74	23.5	7%	3.4
FR	Orange SA PAR:ORA	5.7	-1%	N/A
SA	Saudi Telecom Company SJSC SAU:7010	7.7	4%	1.9
CH	Swisscom AG SIX:SCMN	7.5	3%	2.5
AU	Telstra Corporation Ltd ASX:TLS	19	35%	0.5

			EBIT Growth	EV/EBIT to Growth
BR	Telefonica Brasil SA BOVESPA:VIVT3	Average EV/EBIT: 18.9 15	21%	0.7
US	Verizon Communications Inc NYSE:VZ	10.8	7%	1.5
US	AT&T Inc NYSE:T	12.2	6%	2
DE	Deutsche Telekom AG XETRA:DTE	10.2	8%	1.3
JP	Nippon Telegraph and Telephone Corp TSE:9432	10.3	N/A	N/A
CN	China Telecom Corp Ltd SSE:601728	14.6	7%	2.1
SG	Singapore Telecommunications Ltd SGX:Z74	61.5	12%	5.1
FR	Orange SA PAR:ORA	15.9	3%	5.3
SA	Saudi Telecom Company SJSC SAU:7010	13.5	5%	2.7
CH	Swisscom AG SIX:SCMN	25.5	12%	2.1
AU	Telstra Corporation Ltd ASX:TLS	19	6%	3.2

Telefonica Brasil SA
BOVESPA:VIVT3

Relative Value

Valuation Multiples

Multiples Across Competitors

VIVT3 Competitors Multiples
Telefonica Brasil SA Competitors

See Also

Company

Help

Tools

Stocks

Telefonica Brasil SA BOVESPA:VIVT3

Relative Value

Valuation Multiples

Multiples Across Competitors

VIVT3 Competitors Multiples Telefonica Brasil SA Competitors

See Also

Company

Help

Tools

Stocks

Telefonica Brasil SA
BOVESPA:VIVT3

VIVT3 Competitors Multiples
Telefonica Brasil SA Competitors