VIVT3 Relative Valuation - Telefonica Brasil SA

Watchlist Manager

Watchlist

Price: 42.58 BRL 1.31% Market Closed

Market Cap: R$137.4B

Relative Value

The Relative Value of one VIVT3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 42.58 BRL, Telefonica Brasil SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

VIVT3 Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
BR		Telefonica Brasil SA BOVESPA:VIVT3	136.7B BRL	2.3	22.5	6	15.7
US		Verizon Communications Inc NYSE:VZ	209.9B USD	1.5	12.2	6.8	11
US		AT&T Inc NYSE:T	199.6B USD	1.6	9.1	6.7	12.3
DE		Deutsche Telekom AG XETRA:DTE	163.9B EUR	1.4	13.6	5.5	10.4
JP		Nippon Telegraph and Telephone Corp TSE:9432	12.4T JPY	0.9	11.6	5.2	10.2
CN		China Telecom Corp Ltd SSE:601728	524.3B CNY	1	15.2	14.8	14.8
SG		Singapore Telecommunications Ltd SGX:Z74	84.4B SGD	6	13.6	24.1	62.9
FR		Orange SA PAR:ORA	47.9B EUR	1.2	50.8	6	16.6
SA		Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	7.6	7.7	13.5
CH		Swisscom AG SIX:SCMN	37.3B CHF	2.5	29.2	7.6	25.8
AU	T	Telstra Group Ltd F:5KB	36.5B EUR	2.6	26.7	20.3	20.3

				Revenue Growth	P/S to Growth
BR		Telefonica Brasil SA BOVESPA:VIVT3	Average P/S: 2.1 2.3	7%	0.3
US		Verizon Communications Inc NYSE:VZ	1.5	3%	0.5
US		AT&T Inc NYSE:T	1.6	3%	0.5
DE		Deutsche Telekom AG XETRA:DTE	1.4	3%	0.5
JP		Nippon Telegraph and Telephone Corp TSE:9432	0.9	4%	0.2
CN		China Telecom Corp Ltd SSE:601728	1	3%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	6	3%	2
FR		Orange SA PAR:ORA	1.2	2%	0.6
SA		Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH		Swisscom AG SIX:SCMN	2.5	0%	N/A
AU	T	Telstra Group Ltd F:5KB	2.6	3%	0.9

				Earnings Growth	PEG
BR		Telefonica Brasil SA BOVESPA:VIVT3	Average P/E: 19.3 22.5	23%	1
US		Verizon Communications Inc NYSE:VZ	12.2	13%	0.9
US		AT&T Inc NYSE:T	9.1	-2%	N/A
DE		Deutsche Telekom AG XETRA:DTE	13.6	3%	4.5
JP		Nippon Telegraph and Telephone Corp TSE:9432	11.6	8%	1.4
CN		China Telecom Corp Ltd SSE:601728	15.2	5%	3
SG		Singapore Telecommunications Ltd SGX:Z74	13.6	0%	N/A
FR		Orange SA PAR:ORA	50.8	16%	3.2
SA		Saudi Telecom Company SJSC SAU:7010	7.6	-14%	N/A
CH		Swisscom AG SIX:SCMN	29.2	13%	2.2
AU	T	Telstra Group Ltd F:5KB	26.7	7%	3.8

				EBITDA Growth	EV/EBITDA to Growth
BR		Telefonica Brasil SA BOVESPA:VIVT3	Average EV/EBITDA: 10.1 6	9%	0.7
US		Verizon Communications Inc NYSE:VZ	6.8	5%	1.4
US		AT&T Inc NYSE:T	6.7	4%	1.7
DE		Deutsche Telekom AG XETRA:DTE	5.5	1%	5.5
JP		Nippon Telegraph and Telephone Corp TSE:9432	5.2	2%	2.6
CN		China Telecom Corp Ltd SSE:601728	14.8	57%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	24.1	7%	3.4
FR		Orange SA PAR:ORA	6	-1%	N/A
SA		Saudi Telecom Company SJSC SAU:7010	7.7	4%	1.9
CH		Swisscom AG SIX:SCMN	7.6	3%	2.5
AU	T	Telstra Group Ltd F:5KB	20.3	36%	0.6

				EBIT Growth	EV/EBIT to Growth
BR		Telefonica Brasil SA BOVESPA:VIVT3	Average EV/EBIT: 19.4 15.7	21%	0.7
US		Verizon Communications Inc NYSE:VZ	11	7%	1.6
US		AT&T Inc NYSE:T	12.3	6%	2.1
DE		Deutsche Telekom AG XETRA:DTE	10.4	8%	1.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	10.2	N/A	N/A
CN		China Telecom Corp Ltd SSE:601728	14.8	7%	2.1
SG		Singapore Telecommunications Ltd SGX:Z74	62.9	12%	5.2
FR		Orange SA PAR:ORA	16.6	3%	5.5
SA		Saudi Telecom Company SJSC SAU:7010	13.5	5%	2.7
CH		Swisscom AG SIX:SCMN	25.8	12%	2.1
AU	T	Telstra Group Ltd F:5KB	20.3	6%	3.4

Telefonica Brasil SA
BOVESPA:VIVT3

Relative Value

Valuation Multiples

Multiples Across Competitors

VIVT3 Competitors Multiples
Telefonica Brasil SA Competitors

See Also

Company

Help

Tools

Stocks

Telefonica Brasil SA BOVESPA:VIVT3

Relative Value

Valuation Multiples

Multiples Across Competitors

VIVT3 Competitors Multiples Telefonica Brasil SA Competitors

See Also

Company

Help

Tools

Stocks

Telefonica Brasil SA
BOVESPA:VIVT3

VIVT3 Competitors Multiples
Telefonica Brasil SA Competitors