MTNL Relative Valuation - Mahanagar Telephone Nigam Ltd

Watchlist Manager

Watchlist

Price: 25.02 INR -4.03%

Market Cap: ₹15.8B

Relative Value

The Relative Value of one MTNL stock under the Base Case scenario is 33.37 INR. Compared to the current market price of 25.02 INR, Mahanagar Telephone Nigam Ltd is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

MTNL Relative Value

Base Case

Undervaluation 25%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN	Mahanagar Telephone Nigam Ltd BSE:500108	15.8B INR	2.7	-0.4	-42	-19.1
US	Verizon Communications Inc NYSE:VZ	216.7B USD	1.6	12.6	6.6	10.4
US	AT&T Inc NYSE:T	195.1B USD	1.6	8.9	6.6	12.2
DE	Deutsche Telekom AG XETRA:DTE	161B EUR	1.4	16.7	5.5	10.4
CN	China Telecom Corp Ltd SSE:601728	565.5B CNY	1.1	16.4	15.9	15.9
JP	Nippon Telegraph and Telephone Corp TSE:9432	12.8T JPY	0.9	11.9	5.3	10.4
SG	Singapore Telecommunications Ltd SGX:Z74	82.7B SGD	5.9	13.4	23.7	61.9
FR	Orange SA PAR:ORA	46.4B EUR	1.2	49	5.8	16.2
SA	Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	12.8	7.6	12.9
CH	Swisscom AG SIX:SCMN	37.2B CHF	2.5	29.6	7.7	25.8
AU	Telstra Corporation Ltd ASX:TLS	58.9B AUD	2.6	26.1	19.9	19.9

			Revenue Growth	P/S to Growth
IN	Mahanagar Telephone Nigam Ltd BSE:500108	Average P/S: 2.1 2.7	N/A	N/A
US	Verizon Communications Inc NYSE:VZ	1.6	3%	0.5
US	AT&T Inc NYSE:T	1.6	3%	0.5
DE	Deutsche Telekom AG XETRA:DTE	1.4	4%	0.3
CN	China Telecom Corp Ltd SSE:601728	1.1	3%	0.4
JP	Nippon Telegraph and Telephone Corp TSE:9432	0.9	3%	0.3
SG	Singapore Telecommunications Ltd SGX:Z74	5.9	3%	2
FR	Orange SA PAR:ORA	1.2	2%	0.6
SA	Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH	Swisscom AG SIX:SCMN	2.5	0%	N/A
AU	Telstra Corporation Ltd ASX:TLS	2.6	3%	0.9

			Earnings Growth	PEG
IN	Mahanagar Telephone Nigam Ltd BSE:500108	Average P/E: 19.7 Negative Multiple: -0.4	N/A	N/A
US	Verizon Communications Inc NYSE:VZ	12.6	14%	0.9
US	AT&T Inc NYSE:T	8.9	-2%	N/A
DE	Deutsche Telekom AG XETRA:DTE	16.7	12%	1.4
CN	China Telecom Corp Ltd SSE:601728	16.4	5%	3.3
JP	Nippon Telegraph and Telephone Corp TSE:9432	11.9	7%	1.7
SG	Singapore Telecommunications Ltd SGX:Z74	13.4	0%	N/A
FR	Orange SA PAR:ORA	49	15%	3.3
SA	Saudi Telecom Company SJSC SAU:7010	12.8	3%	4.3
CH	Swisscom AG SIX:SCMN	29.6	8%	3.7
AU	Telstra Corporation Ltd ASX:TLS	26.1	7%	3.7

			EBITDA Growth	EV/EBITDA to Growth
IN	Mahanagar Telephone Nigam Ltd BSE:500108	Average EV/EBITDA: 10.5 Negative Multiple: -42	N/A	N/A
US	Verizon Communications Inc NYSE:VZ	6.6	4%	1.7
US	AT&T Inc NYSE:T	6.6	5%	1.3
DE	Deutsche Telekom AG XETRA:DTE	5.5	-1%	N/A
CN	China Telecom Corp Ltd SSE:601728	15.9	57%	0.3
JP	Nippon Telegraph and Telephone Corp TSE:9432	5.3	1%	5.3
SG	Singapore Telecommunications Ltd SGX:Z74	23.7	6%	3.9
FR	Orange SA PAR:ORA	5.8	0%	N/A
SA	Saudi Telecom Company SJSC SAU:7010	7.6	5%	1.5
CH	Swisscom AG SIX:SCMN	7.7	0%	N/A
AU	Telstra Corporation Ltd ASX:TLS	19.9	36%	0.6

			EBIT Growth	EV/EBIT to Growth
IN	Mahanagar Telephone Nigam Ltd BSE:500108	Average EV/EBIT: 19.6 Negative Multiple: -19.1	N/A	N/A
US	Verizon Communications Inc NYSE:VZ	10.4	5%	2.1
US	AT&T Inc NYSE:T	12.2	9%	1.4
DE	Deutsche Telekom AG XETRA:DTE	10.4	7%	1.5
CN	China Telecom Corp Ltd SSE:601728	15.9	5%	3.2
JP	Nippon Telegraph and Telephone Corp TSE:9432	10.4	N/A	N/A
SG	Singapore Telecommunications Ltd SGX:Z74	61.9	12%	5.2
FR	Orange SA PAR:ORA	16.2	3%	5.4
SA	Saudi Telecom Company SJSC SAU:7010	12.9	5%	2.6
CH	Swisscom AG SIX:SCMN	25.8	5%	5.2
AU	Telstra Corporation Ltd ASX:TLS	19.9	6%	3.3

Mahanagar Telephone Nigam Ltd
BSE:500108

Relative Value

Valuation Multiples

Multiples Across Competitors

MTNL Competitors Multiples
Mahanagar Telephone Nigam Ltd Competitors

See Also

Company

Help

Tools

Stocks

Mahanagar Telephone Nigam Ltd BSE:500108

Relative Value

Valuation Multiples

Multiples Across Competitors

MTNL Competitors Multiples Mahanagar Telephone Nigam Ltd Competitors

See Also

Company

Help

Tools

Stocks

Mahanagar Telephone Nigam Ltd
BSE:500108

MTNL Competitors Multiples
Mahanagar Telephone Nigam Ltd Competitors