Tata Power Company Ltd
BSE:500400

Watchlist Manager
Tata Power Company Ltd Logo
Tata Power Company Ltd
BSE:500400
Watchlist
Price: 364.85 INR -2.5% Market Closed
Market Cap: 1.2T INR

Relative Value

The Relative Value of one TATAPOWER stock under the Base Case scenario is hidden INR. Compared to the current market price of 364.85 INR, Tata Power Company Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TATAPOWER Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
42
Median 3Y
1.9
Median 5Y
1.7
Industry
1.7
Forward
1.6
vs History
65
vs Industry
13
Median 3Y
30.6
Median 5Y
31.4
Industry
15.2
Forward
25.7
vs History
6
vs Industry
30
Median 3Y
10.2
Median 5Y
10.2
Industry
7.5
vs History
vs Industry
Median 3Y
-34.7
Median 5Y
-31.5
Industry
14.4
vs History
55
vs Industry
10
Median 3Y
3.4
Median 5Y
3.2
Industry
1.4
vs History
23
vs Industry
50
Median 3Y
2.5
Median 5Y
2.3
Industry
2.9
Forward
2.3
vs History
30
vs Industry
67
Median 3Y
4.3
Median 5Y
4.1
Industry
7.9
vs History
53
vs Industry
30
Median 3Y
12.5
Median 5Y
12.5
Industry
10.8
Forward
11.2
vs History
52
vs Industry
29
Median 3Y
18.4
Median 5Y
18.9
Industry
15.3
Forward
16
vs History
6
vs Industry
37
Median 3Y
13.4
Median 5Y
13.4
Industry
11.5
vs History
vs Industry
6
Median 3Y
-35.7
Median 5Y
-33.8
Industry
17.2
vs History
38
vs Industry
23
Median 3Y
1.2
Median 5Y
1.1
Industry
0.9

Multiples Across Competitors

TATAPOWER Competitors Multiples
Tata Power Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Tata Power Company Ltd
BSE:500400
1.2T INR 1.8 28.8 12.1 18
US
Nextera Energy Inc
NYSE:NEE
166.4B USD 6.3 25.6 17.8 34.2
ES
Iberdrola SA
MAD:IBE
121.6B EUR 2.7 22.3 9.8 18.2
IT
Enel SpA
MIL:ENEL
94B EUR 0.8 9.4 5.5 7.7
US
Constellation Energy Corp
NASDAQ:CEG
106.9B USD 4.3 39 23 32.3
US
Southern Co
NYSE:SO
95.8B USD 3.3 21.5 11.9 21.2
US
Duke Energy Corp
NYSE:DUK
90.9B USD 2.9 18.4 10.8 20.1
US
American Electric Power Company Inc
NASDAQ:AEP
62.6B USD 2.9 17.1 12.1 20.1
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
43.7B USD 1.8 15.5 10.3 17.8
US
Xcel Energy Inc
NASDAQ:XEL
43.9B USD 3.1 22.9 13.7 29.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Tata Power Company Ltd
BSE:500400
Average EV/EBITDA: 12.7
12.1
14%
0.9
US
Nextera Energy Inc
NYSE:NEE
17.8
18%
1
ES
Iberdrola SA
MAD:IBE
9.8
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.5
7%
0.8
US
Constellation Energy Corp
NASDAQ:CEG
23
7%
3.3
US
Southern Co
NYSE:SO
11.9
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.8
8%
1.4
US
American Electric Power Company Inc
NASDAQ:AEP
12.1
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.3
9%
1.1
US
Xcel Energy Inc
NASDAQ:XEL
13.7
16%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Tata Power Company Ltd
BSE:500400
Average EV/EBIT: 21.9
18
15%
1.2
US
Nextera Energy Inc
NYSE:NEE
34.2
22%
1.6
ES
Iberdrola SA
MAD:IBE
18.2
0%
N/A
IT
Enel SpA
MIL:ENEL
7.7
7%
1.1
US
Constellation Energy Corp
NASDAQ:CEG
32.3
13%
2.5
US
Southern Co
NYSE:SO
21.2
11%
1.9
US
Duke Energy Corp
NYSE:DUK
20.1
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
20.1
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
17.8
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.4
23%
1.3