Seshasayee Paper and Boards Ltd
BSE:502450

Watchlist Manager
Seshasayee Paper and Boards Ltd Logo
Seshasayee Paper and Boards Ltd
BSE:502450
Watchlist
Price: 230.25 INR 2.27% Market Closed
Market Cap: ₹14.5B

Relative Value

The Relative Value of one SESHAPAPER stock under the Base Case scenario is 173.41 INR. Compared to the current market price of 230.25 INR, Seshasayee Paper and Boards Ltd is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SESHAPAPER Relative Value
Base Case
173.41 INR
Overvaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SESHAPAPER Competitors Multiples
Seshasayee Paper and Boards Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Seshasayee Paper and Boards Ltd
BSE:502450
14.5B INR 0.9 17.8 12.2 27.8
FI
UPM-Kymmene Oyj
OMXH:UPM
12.5B EUR 1.2 100.1 8.8 24.4
BR
Suzano SA
BOVESPA:SUZB3
60.6B BRL 1.2 7.7 5.7 10.2
ZA
Sappi Ltd
JSE:SAP
11.3B ZAR 0.1 -4 5.2 59.1
FI
Stora Enso Oyj
OMXH:STERV
7.7B EUR 0.8 -1 541.9 -37.2 -37.2
CN
Shandong Sun Paper Co Ltd
SZSE:002078
43.8B CNY 1.1 14 14.1 14.1
JP
Oji Holdings Corp
TSE:3861
950.8B JPY 0.5 28.9 10.9 33.4
SE
Holmen AB
STO:HOLM B
51.8B SEK 2.4 18.1 14.3 23.2
UK
Mondi PLC
LSE:MNDI
3.8B GBP 0.6 23.2 6.1 11
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
37.5B HKD 0.5 18.9 11 21.4
CL
Empresas CMPC SA
SGO:CMPC
3.2T CLP 0.5 19.5 116.4 116.4
P/E Multiple
Earnings Growth PEG
IN
Seshasayee Paper and Boards Ltd
BSE:502450
Average P/E: 27.6
17.8
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
100.1
40%
2.5
BR
Suzano SA
BOVESPA:SUZB3
7.7
N/A N/A
ZA
S
Sappi Ltd
JSE:SAP
Negative Multiple: -4 N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 541.9 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14
11%
1.3
JP
Oji Holdings Corp
TSE:3861
28.9
21%
1.4
SE
Holmen AB
STO:HOLM B
18.1
1%
18.1
UK
Mondi PLC
LSE:MNDI
23.2
27%
0.9
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
18.9
29%
0.7
CL
E
Empresas CMPC SA
SGO:CMPC
19.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Seshasayee Paper and Boards Ltd
BSE:502450
Average EV/EBITDA: 20.5
12.2
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
8.8
-2%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.7
7%
0.8
ZA
S
Sappi Ltd
JSE:SAP
5.2
23%
0.2
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -37.2
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.1
26%
0.5
JP
Oji Holdings Corp
TSE:3861
10.9
5%
2.2
SE
Holmen AB
STO:HOLM B
14.3
12%
1.2
UK
Mondi PLC
LSE:MNDI
6.1
7%
0.9
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
11
13%
0.8
CL
E
Empresas CMPC SA
SGO:CMPC
116.4
180%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Seshasayee Paper and Boards Ltd
BSE:502450
Average EV/EBIT: 34.1
27.8
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
24.4
12%
2
BR
Suzano SA
BOVESPA:SUZB3
10.2
3%
3.4
ZA
S
Sappi Ltd
JSE:SAP
59.1
121%
0.5
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -37.2
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.1
4%
3.5
JP
Oji Holdings Corp
TSE:3861
33.4
N/A N/A
SE
Holmen AB
STO:HOLM B
23.2
17%
1.4
UK
Mondi PLC
LSE:MNDI
11
10%
1.1
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
21.4
19%
1.1
CL
E
Empresas CMPC SA
SGO:CMPC
116.4
N/A N/A