Indah Kiat Pulp & Paper Tbk PT
IDX:INKP

Watchlist Manager
Indah Kiat Pulp & Paper Tbk PT Logo
Indah Kiat Pulp & Paper Tbk PT
IDX:INKP
Watchlist
Price: 5 725 IDR 1.33% Market Closed
Market Cap: 31.3T IDR

Intrinsic Value

INKP's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one INKP stock under the Base Case scenario is 2 307.26 IDR. Compared to the current market price of 5 725 IDR, Indah Kiat Pulp & Paper Tbk PT is Overvalued by 60%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INKP Intrinsic Value
2 307.26 IDR
Overvaluation 60%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Indah Kiat Pulp & Paper Tbk PT

Valuation History Unavailable

Historical valuation for INKP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare INKP to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about INKP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Indah Kiat Pulp & Paper Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Indah Kiat Pulp & Paper Tbk PT

Current Assets 6.4B
Cash & Short-Term Investments 3.2B
Receivables 1.8B
Other Current Assets 1.4B
Non-Current Assets 5.7B
Long-Term Investments 13.6m
PP&E 5.3B
Other Non-Current Assets 345m
Efficiency

Free Cash Flow Analysis
Indah Kiat Pulp & Paper Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Indah Kiat Pulp & Paper Tbk PT

Revenue
3.2B USD
Cost of Revenue
-2.2B USD
Gross Profit
983.5m USD
Operating Expenses
-374.8m USD
Operating Income
608.7m USD
Other Expenses
-175.1m USD
Net Income
433.6m USD
Fundamental Scores

INKP Profitability Score
Profitability Due Diligence

Indah Kiat Pulp & Paper Tbk PT's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Positive 3-Year Average ROE
47/100
Profitability
Score

Indah Kiat Pulp & Paper Tbk PT's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

INKP Solvency Score
Solvency Due Diligence

Indah Kiat Pulp & Paper Tbk PT's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
58/100
Solvency
Score

Indah Kiat Pulp & Paper Tbk PT's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INKP Price Targets Summary
Indah Kiat Pulp & Paper Tbk PT

Wall Street analysts forecast INKP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INKP is 12 444 IDR with a low forecast of 12 322 IDR and a high forecast of 12 810 IDR.

Lowest
Price Target
12 322 IDR
115% Upside
Average
Price Target
12 444 IDR
117% Upside
Highest
Price Target
12 810 IDR
124% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for INKP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one INKP stock?

The intrinsic value of one INKP stock under the Base Case scenario is 2 307.26 IDR.

Is INKP stock undervalued or overvalued?

Compared to the current market price of 5 725 IDR, Indah Kiat Pulp & Paper Tbk PT is Overvalued by 60%.

Back to Top