Delton Cables Ltd
BSE:504240
Balance Sheet
Balance Sheet Decomposition
Delton Cables Ltd
Current Assets | 2B |
Cash & Short-Term Investments | 75.3m |
Receivables | 783.5m |
Other Current Assets | 1.2B |
Non-Current Assets | 283.1m |
Long-Term Investments | 16.4m |
PP&E | 119.5m |
Intangibles | 178k |
Other Non-Current Assets | 147m |
Current Liabilities | 1.5B |
Accounts Payable | 546.6m |
Other Current Liabilities | 989.7m |
Non-Current Liabilities | 155.2m |
Long-Term Debt | 143.9m |
Other Non-Current Liabilities | 11.2m |
Balance Sheet
Delton Cables Ltd
Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
23
|
36
|
19
|
36
|
30
|
23
|
445
|
107
|
62
|
52
|
|
Cash |
0
|
0
|
0
|
27
|
23
|
16
|
397
|
54
|
0
|
0
|
|
Cash Equivalents |
23
|
36
|
19
|
8
|
7
|
8
|
48
|
53
|
62
|
52
|
|
Short-Term Investments |
0
|
0
|
0
|
16
|
14
|
9
|
20
|
28
|
10
|
14
|
|
Total Receivables |
428
|
477
|
506
|
376
|
423
|
274
|
316
|
260
|
335
|
349
|
|
Accounts Receivables |
359
|
415
|
420
|
375
|
422
|
272
|
316
|
259
|
335
|
349
|
|
Other Receivables |
69
|
62
|
86
|
1
|
2
|
2
|
0
|
1
|
0
|
0
|
|
Inventory |
322
|
346
|
379
|
414
|
400
|
473
|
362
|
567
|
630
|
812
|
|
Other Current Assets |
26
|
24
|
17
|
112
|
99
|
72
|
33
|
64
|
57
|
52
|
|
Total Current Assets |
799
|
882
|
921
|
954
|
965
|
850
|
1 177
|
1 026
|
1 094
|
1 278
|
|
PP&E Net |
90
|
82
|
69
|
45
|
40
|
29
|
46
|
102
|
111
|
104
|
|
Intangible Assets |
3
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
Note Receivable |
19
|
23
|
29
|
0
|
9
|
7
|
7
|
7
|
9
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
4
|
2
|
9
|
2
|
4
|
6
|
12
|
|
Other Long-Term Assets |
23
|
26
|
33
|
42
|
57
|
84
|
208
|
215
|
211
|
211
|
|
Total Assets |
933
N/A
|
1 013
+9%
|
1 053
+4%
|
1 054
+0%
|
1 073
+2%
|
980
-9%
|
1 440
+47%
|
1 355
-6%
|
1 432
+6%
|
1 605
+12%
|
|
Liabilities | |||||||||||
Accounts Payable |
203
|
271
|
263
|
226
|
247
|
240
|
236
|
241
|
215
|
296
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
472
|
403
|
528
|
597
|
|
Current Portion of Long-Term Debt |
444
|
499
|
526
|
566
|
609
|
623
|
8
|
8
|
27
|
2
|
|
Other Current Liabilities |
40
|
23
|
50
|
14
|
52
|
53
|
159
|
89
|
28
|
31
|
|
Total Current Liabilities |
687
|
793
|
838
|
807
|
908
|
916
|
875
|
741
|
798
|
925
|
|
Long-Term Debt |
2
|
1
|
2
|
41
|
31
|
63
|
68
|
57
|
70
|
108
|
|
Other Liabilities |
9
|
7
|
10
|
11
|
10
|
10
|
6
|
11
|
12
|
12
|
|
Total Liabilities |
698
N/A
|
801
+15%
|
850
+6%
|
858
+1%
|
949
+11%
|
989
+4%
|
949
-4%
|
809
-15%
|
880
+9%
|
1 044
+19%
|
|
Equity | |||||||||||
Common Stock |
29
|
29
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
|
Retained Earnings |
206
|
183
|
116
|
109
|
38
|
96
|
405
|
460
|
465
|
474
|
|
Total Equity |
235
N/A
|
212
-10%
|
202
-5%
|
195
-4%
|
124
-37%
|
9
N/A
|
491
N/A
|
546
+11%
|
551
+1%
|
561
+2%
|
|
Total Liabilities & Equity |
933
N/A
|
1 013
+9%
|
1 053
+4%
|
1 054
+0%
|
1 073
+2%
|
980
-9%
|
1 440
+47%
|
1 355
-6%
|
1 432
+6%
|
1 605
+12%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|