First Time Loading...

Stovec Industries Ltd
BSE:504959

Watchlist Manager
Stovec Industries Ltd Logo
Stovec Industries Ltd
BSE:504959
Watchlist
Price: 4 214.2002 INR 4.67% Market Closed
Updated: May 18, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

2.2B
+8%
Revenue
Growth Rates:
1 Year
+4%
3 Years
+28%
5 Years
-
7 Years
-
10 Years
-
104.3m
+45%
Operating Income
Growth Rates:
1 Year
-4%
3 Years
-48%
5 Years
-
7 Years
-
10 Years
-
113.4m
+25%
Net Income
Growth Rates:
1 Year
-35%
3 Years
-42%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Stovec Industries Ltd

Revenue
2.2B INR
Cost of Revenue
-1.4B INR
Gross Profit
877.7m INR
Operating Expenses
-773.4m INR
Operating Income
104.3m INR
Other Expenses
9.1m INR
Net Income
113.4m INR

Income Statement
Stovec Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
536
N/A
506
-6%
458
-9%
472
+3%
482
+2%
509
+5%
527
+4%
542
+3%
600
+11%
606
+1%
620
+2%
630
+2%
602
-5%
656
+9%
675
+3%
700
+4%
731
+4%
731
+0%
733
+0%
784
+7%
773
-1%
421
-46%
589
+40%
1 003
+70%
1 510
+51%
1 734
+15%
2 070
+19%
2 266
+9%
2 334
+3%
2 346
+1%
2 485
+6%
2 322
-7%
2 358
+2%
2 143
-9%
2 072
-3%
2 102
+1%
2 073
-1%
2 228
+8%
Gross Profit
Cost of Revenue
(352)
(324)
(277)
(268)
(337)
(350)
(364)
(380)
(330)
(331)
(352)
(367)
(360)
(417)
(426)
(438)
(440)
(428)
(414)
(442)
(432)
(215)
(306)
(518)
(800)
(932)
(1 089)
(1 222)
(1 496)
(1 275)
(1 399)
(1 323)
(1 609)
(1 291)
(1 285)
(1 315)
(1 441)
(1 351)
Gross Profit
184
N/A
182
-1%
181
0%
205
+13%
146
-29%
159
+9%
163
+3%
162
-1%
270
+66%
275
+2%
268
-3%
263
-2%
241
-8%
238
-1%
249
+5%
262
+5%
291
+11%
304
+4%
319
+5%
341
+7%
341
0%
205
-40%
283
+38%
485
+71%
710
+47%
802
+13%
981
+22%
1 044
+6%
838
-20%
1 071
+28%
1 085
+1%
998
-8%
749
-25%
851
+14%
787
-8%
787
+0%
632
-20%
878
+39%
Operating Income
Operating Expenses
(94)
(96)
(89)
(115)
(88)
(91)
(101)
(76)
(173)
(184)
(188)
(194)
(198)
(201)
(203)
(206)
(214)
(215)
(219)
(225)
(223)
(160)
(263)
(413)
(590)
(603)
(678)
(721)
(512)
(766)
(786)
(773)
(543)
(743)
(741)
(736)
(560)
(773)
Selling, General & Administrative
(49)
(48)
(47)
(47)
(50)
(52)
(59)
(63)
(67)
(70)
(71)
(72)
(72)
(74)
(78)
(81)
(87)
(87)
(86)
(87)
(87)
(61)
(107)
(158)
(202)
(187)
(201)
(212)
(462)
(255)
(263)
(267)
(484)
(261)
(263)
(258)
(497)
(251)
Depreciation & Amortization
(12)
(11)
(11)
(11)
(17)
(17)
(17)
(17)
(11)
(12)
(13)
(14)
(15)
(16)
(16)
(16)
(15)
(15)
(15)
(15)
(15)
(11)
(19)
(32)
(45)
(47)
(51)
(51)
(51)
(54)
(56)
(58)
(60)
(60)
(60)
(60)
(64)
(65)
Other Operating Expenses
(33)
(36)
(31)
(57)
(21)
(23)
(26)
4
(95)
(102)
(105)
(109)
(112)
(110)
(109)
(109)
(112)
(114)
(118)
(123)
(121)
(88)
(136)
(223)
(343)
(368)
(426)
(458)
1
(457)
(466)
(448)
(0)
(422)
(418)
(419)
1
(457)
Operating Income
90
N/A
86
-4%
93
+8%
90
-2%
58
-36%
67
+16%
63
-7%
86
+38%
97
+12%
91
-6%
80
-12%
68
-14%
43
-37%
38
-12%
47
+23%
56
+19%
76
+37%
88
+16%
101
+14%
116
+15%
117
+1%
45
-62%
20
-55%
72
+254%
120
+67%
199
+66%
303
+52%
323
+6%
326
+1%
304
-7%
300
-2%
225
-25%
206
-9%
109
-47%
46
-58%
51
+11%
72
+41%
104
+45%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
33
0
0
0
31
0
0
(1)
30
(1)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16
16
93
93
77
77
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(2)
0
0
0
(0)
0
Total Other Income
4
7
16
40
40
42
35
12
12
13
13
15
26
27
31
34
32
34
35
35
35
14
27
40
52
53
50
47
16
54
59
58
13
47
46
44
13
42
Pre-Tax Income
94
N/A
93
-1%
109
+17%
130
+19%
97
-25%
108
+11%
97
-10%
97
+0%
108
+11%
103
-4%
92
-11%
83
-9%
69
-17%
64
-7%
77
+19%
88
+15%
107
+21%
121
+13%
134
+10%
150
+12%
151
+1%
59
-61%
47
-20%
112
+137%
172
+54%
252
+47%
354
+40%
369
+4%
390
+6%
375
-4%
452
+21%
377
-17%
324
-14%
233
-28%
92
-60%
94
+2%
114
+21%
146
+27%
Net Income
Tax Provision
(28)
(26)
(31)
(38)
(32)
(37)
(33)
(33)
(36)
(34)
(29)
(27)
(21)
(20)
(24)
(27)
(33)
(38)
(43)
(43)
(45)
(13)
(8)
(23)
(37)
(56)
(82)
(86)
(94)
(88)
(109)
(86)
(77)
(58)
(22)
(27)
(24)
(32)
Income from Continuing Operations
66
67
78
92
66
71
64
64
72
70
62
57
48
44
53
61
74
84
91
107
106
46
39
88
135
196
271
284
296
286
343
290
248
175
70
67
90
113
Net Income (Common)
66
N/A
67
+2%
78
+16%
92
+18%
66
-28%
71
+8%
64
-10%
65
+2%
72
+11%
70
-3%
62
-10%
57
-9%
48
-16%
44
-7%
53
+19%
61
+16%
74
+21%
84
+13%
91
+9%
107
+17%
106
-1%
46
-56%
39
-16%
88
+129%
135
+53%
196
+45%
271
+39%
284
+5%
296
+5%
286
-3%
343
+20%
290
-15%
248
-15%
175
-29%
70
-60%
67
-4%
90
+35%
113
+25%
EPS (Diluted)
31.52
N/A
31.99
+1%
36.99
+16%
43.57
+18%
31.19
-28%
33.66
+8%
30.28
-10%
30.85
+2%
34.28
+11%
33.14
-3%
29.71
-10%
26.9
-9%
22.61
-16%
21.09
-7%
25.14
+19%
29.04
+16%
35.47
+22%
40.13
+13%
43.79
+9%
51.37
+17%
50.68
-1%
22.06
-56%
18.49
-16%
42.25
+129%
64.48
+53%
93.74
+45%
129.98
+39%
135.86
+5%
141.96
+4%
137.04
-3%
164.43
+20%
139
-15%
118.61
-15%
83.96
-29%
33.55
-60%
32.06
-4%
43.28
+35%
54.32
+26%

See Also

Summary
STOVACQ intrinsic value, competitors valuation, and company profile.
DCF Valuation
STOVACQ stock valuation using Discount Cash Flow valuation method.
Relative Valuation
STOVACQ stock valuation using valuation multiples.
Wall Street Estimates
STOVACQ price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
STOVACQ stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.