Aaswa Trading and Exports Ltd
BSE:512038
Income Statement
Earnings Waterfall
Aaswa Trading and Exports Ltd
Revenue
|
50.6m
INR
|
Cost of Revenue
|
-10.4m
INR
|
Gross Profit
|
40.1m
INR
|
Operating Expenses
|
2.9m
INR
|
Operating Income
|
43m
INR
|
Other Expenses
|
-8.4m
INR
|
Net Income
|
34.6m
INR
|
Income Statement
Aaswa Trading and Exports Ltd
Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
26
N/A
|
26
N/A
|
26
+2%
|
26
+0%
|
26
N/A
|
31
+19%
|
22
-29%
|
49
+122%
|
64
+31%
|
59
-8%
|
66
+12%
|
49
-26%
|
47
-3%
|
47
N/A
|
57
+20%
|
52
-9%
|
65
+27%
|
65
N/A
|
42
-35%
|
27
-35%
|
0
N/A
|
7
N/A
|
26
+297%
|
37
+38%
|
37
0%
|
30
-18%
|
10
-66%
|
1
-87%
|
1
+0%
|
1
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
12
+500%
|
51
+321%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(26)
|
(26)
|
(26)
|
(26)
|
(26)
|
(31)
|
(22)
|
(49)
|
(64)
|
(59)
|
(66)
|
(49)
|
(47)
|
(47)
|
(57)
|
(52)
|
(65)
|
(65)
|
(42)
|
(27)
|
0
|
(7)
|
(26)
|
(36)
|
(36)
|
(30)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-37%
|
0
N/A
|
0
N/A
|
0
+41%
|
0
-29%
|
0
N/A
|
0
+100%
|
0
-30%
|
0
+42%
|
0
N/A
|
0
-50%
|
0
-19%
|
0
N/A
|
0
N/A
|
0
+190%
|
0
+25%
|
0
+8%
|
0
-26%
|
0
-65%
|
1
+12 756%
|
1
N/A
|
1
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
0
N/A
|
40
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(7)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(3)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
|
Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
|
Operating Income |
(1)
N/A
|
(1)
N/A
|
(1)
-4%
|
(1)
-2%
|
(1)
-2%
|
(1)
-18%
|
(1)
-12%
|
(2)
-195%
|
(2)
-11%
|
(3)
-7%
|
(3)
-5%
|
(1)
+46%
|
(1)
+1%
|
(1)
+5%
|
(1)
+6%
|
(1)
+6%
|
(1)
+9%
|
(1)
+1%
|
(1)
-1%
|
(1)
+2%
|
(1)
+4%
|
(1)
+7%
|
(1)
-1%
|
(1)
+4%
|
(1)
-1%
|
(1)
-6%
|
(1)
0%
|
0
N/A
|
0
+8%
|
0
+9%
|
0
-17%
|
(1)
N/A
|
(1)
-6%
|
(1)
-4%
|
(1)
-1%
|
(1)
-1%
|
(1)
0%
|
(1)
-3%
|
1
N/A
|
11
+1 268%
|
43
+309%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
Pre-Tax Income |
0
N/A
|
0
N/A
|
0
-4%
|
0
-4%
|
1
+16%
|
0
-6%
|
0
-2%
|
(1)
N/A
|
(1)
-65%
|
(2)
-32%
|
(2)
-11%
|
(1)
+56%
|
(0)
+60%
|
(0)
+89%
|
0
N/A
|
0
+105%
|
(0)
N/A
|
(0)
-17%
|
(0)
+29%
|
(0)
+31%
|
0
N/A
|
1
N/A
|
1
+2%
|
1
+5%
|
1
+0%
|
0
-88%
|
0
-5%
|
1
+962%
|
1
+2%
|
1
0%
|
1
-3%
|
0
-96%
|
0
-90%
|
(0)
N/A
|
(0)
+78%
|
(0)
-87%
|
(0)
-357%
|
(0)
-594%
|
2
N/A
|
11
+629%
|
43
+295%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(3)
|
(9)
|
|
Income from Continuing Operations |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
1
|
8
|
35
|
|
Net Income (Common) |
0
N/A
|
0
N/A
|
0
-3%
|
0
N/A
|
0
+10%
|
0
-3%
|
0
-3%
|
(1)
N/A
|
(2)
-51%
|
(2)
-28%
|
(2)
-9%
|
(1)
+57%
|
(0)
+54%
|
(0)
+79%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-25%
|
(0)
+40%
|
(0)
-14%
|
(0)
+71%
|
1
N/A
|
1
+1%
|
1
+8%
|
1
+0%
|
0
-88%
|
0
-2%
|
1
+755%
|
1
+2%
|
1
0%
|
1
-3%
|
0
-97%
|
0
-91%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-1 000%
|
(0)
-864%
|
1
N/A
|
8
+691%
|
35
+323%
|
|
EPS (Diluted) |
0.45
N/A
|
0.45
N/A
|
0.43
-4%
|
0.43
N/A
|
0.48
+12%
|
0.46
-4%
|
0.46
N/A
|
-1.43
N/A
|
-2.14
-50%
|
-2.76
-29%
|
-3.05
-11%
|
-1.31
+57%
|
-0.61
+53%
|
-0.12
+80%
|
0.01
N/A
|
0.12
+1 100%
|
-0.06
N/A
|
-0.08
-33%
|
-0.05
+38%
|
-0.05
N/A
|
-0.01
+80%
|
1.45
N/A
|
1.51
+4%
|
1.59
+5%
|
1.53
-4%
|
0.2
-87%
|
0.19
-5%
|
1.67
+779%
|
1.61
-4%
|
2.02
+25%
|
1.64
-19%
|
0.06
-96%
|
0.01
-83%
|
-0.02
N/A
|
0
N/A
|
0
N/A
|
-0.04
N/A
|
-0.3
-650%
|
1.43
N/A
|
11.34
+693%
|
16.47
+45%
|