Pae Ltd
BSE:517230
Balance Sheet
Balance Sheet Decomposition
Pae Ltd
Current Assets | 7.7m |
Cash & Short-Term Investments | 1.1m |
Receivables | 642k |
Other Current Assets | 6.1m |
Non-Current Assets | 454k |
Long-Term Investments | 370k |
PP&E | 84k |
Current Liabilities | 172.1m |
Short-Term Debt | 94.6m |
Other Current Liabilities | 77.5m |
Non-Current Liabilities | 116.8m |
Long-Term Debt | 25.8m |
Other Non-Current Liabilities | 91m |
Balance Sheet
Pae Ltd
Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
7
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Cash Equivalents |
7
|
3
|
2
|
1
|
1
|
1
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
140
|
17
|
19
|
17
|
4
|
1
|
1
|
1
|
|
Accounts Receivables |
132
|
9
|
11
|
5
|
0
|
0
|
0
|
0
|
|
Other Receivables |
7
|
9
|
8
|
12
|
4
|
0
|
0
|
0
|
|
Inventory |
40
|
16
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
35
|
31
|
30
|
8
|
0
|
0
|
6
|
6
|
|
Total Current Assets |
222
|
67
|
53
|
26
|
5
|
2
|
8
|
8
|
|
PP&E Net |
57
|
51
|
41
|
32
|
7
|
6
|
0
|
0
|
|
Intangible Assets |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
7
|
5
|
5
|
7
|
7
|
0
|
0
|
|
Long-Term Investments |
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
5
|
1
|
1
|
0
|
23
|
23
|
23
|
0
|
|
Total Assets |
309
N/A
|
128
-59%
|
100
-21%
|
64
-36%
|
42
-35%
|
38
-10%
|
31
-16%
|
9
-72%
|
|
Liabilities | |||||||||
Accounts Payable |
208
|
82
|
62
|
37
|
17
|
17
|
0
|
0
|
|
Short-Term Debt |
235
|
252
|
289
|
235
|
254
|
222
|
90
|
94
|
|
Current Portion of Long-Term Debt |
0
|
14
|
0
|
0
|
0
|
28
|
0
|
0
|
|
Other Current Liabilities |
147
|
61
|
64
|
68
|
58
|
47
|
149
|
81
|
|
Total Current Liabilities |
590
|
409
|
414
|
340
|
329
|
314
|
240
|
175
|
|
Long-Term Debt |
7
|
0
|
0
|
0
|
0
|
65
|
12
|
12
|
|
Other Liabilities |
95
|
5
|
94
|
97
|
98
|
98
|
98
|
98
|
|
Total Liabilities |
692
N/A
|
414
-40%
|
508
+23%
|
437
-14%
|
427
-2%
|
477
+12%
|
349
-27%
|
285
-18%
|
|
Equity | |||||||||
Common Stock |
104
|
195
|
104
|
104
|
104
|
104
|
104
|
104
|
|
Retained Earnings |
487
|
481
|
512
|
477
|
489
|
544
|
422
|
380
|
|
Total Equity |
383
N/A
|
286
+25%
|
408
-43%
|
373
+9%
|
385
-3%
|
440
-14%
|
318
+28%
|
276
+13%
|
|
Total Liabilities & Equity |
309
N/A
|
128
-59%
|
100
-21%
|
64
-36%
|
42
-35%
|
38
-10%
|
31
-16%
|
9
-72%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|
Preferred Shares Outstanding |
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|