Bharat Seats Ltd
BSE:523229
Balance Sheet
Balance Sheet Decomposition
Bharat Seats Ltd
Current Assets | 1.5B |
Cash & Short-Term Investments | 12.3m |
Receivables | 1.1B |
Other Current Assets | 387.2m |
Non-Current Assets | 2.6B |
Long-Term Investments | 10.8m |
PP&E | 2.4B |
Intangibles | 13m |
Other Non-Current Assets | 220.8m |
Current Liabilities | 1.8B |
Accounts Payable | 1.4B |
Accrued Liabilities | 27.2m |
Short-Term Debt | 196.4m |
Other Current Liabilities | 132.8m |
Non-Current Liabilities | 881m |
Long-Term Debt | 811m |
Other Non-Current Liabilities | 70m |
Balance Sheet
Bharat Seats Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3
|
8
|
9
|
12
|
31
|
96
|
8
|
7
|
1
|
4
|
|
Cash |
3
|
8
|
8
|
0
|
0
|
3
|
2
|
1
|
1
|
3
|
|
Cash Equivalents |
0
|
0
|
1
|
12
|
31
|
93
|
6
|
6
|
0
|
1
|
|
Short-Term Investments |
6
|
0
|
0
|
12
|
12
|
2
|
2
|
2
|
9
|
7
|
|
Total Receivables |
574
|
0
|
828
|
942
|
938
|
789
|
367
|
826
|
1 107
|
965
|
|
Accounts Receivables |
569
|
0
|
828
|
942
|
938
|
779
|
361
|
826
|
1 107
|
965
|
|
Other Receivables |
6
|
0
|
0
|
0
|
0
|
9
|
6
|
0
|
0
|
0
|
|
Inventory |
111
|
0
|
144
|
154
|
274
|
219
|
206
|
324
|
572
|
302
|
|
Other Current Assets |
34
|
0
|
48
|
50
|
42
|
37
|
36
|
62
|
48
|
40
|
|
Total Current Assets |
728
|
0
|
1 030
|
1 168
|
1 296
|
1 142
|
619
|
1 221
|
1 737
|
1 317
|
|
PP&E Net |
1 542
|
0
|
1 450
|
1 448
|
1 480
|
1 510
|
1 714
|
1 552
|
1 538
|
2 096
|
|
PP&E Gross |
1 542
|
0
|
0
|
0
|
0
|
1 510
|
1 714
|
1 552
|
1 538
|
2 096
|
|
Accumulated Depreciation |
682
|
0
|
0
|
0
|
0
|
1 432
|
1 641
|
1 760
|
1 908
|
1 989
|
|
Intangible Assets |
0
|
0
|
6
|
14
|
14
|
12
|
10
|
9
|
11
|
15
|
|
Note Receivable |
173
|
0
|
0
|
6
|
44
|
64
|
74
|
131
|
86
|
141
|
|
Other Long-Term Assets |
0
|
101
|
5
|
11
|
10
|
0
|
0
|
0
|
0
|
9
|
|
Total Assets |
2 442
N/A
|
0
N/A
|
2 500
N/A
|
2 648
+6%
|
2 845
+7%
|
2 728
-4%
|
2 417
-11%
|
2 914
+21%
|
3 372
+16%
|
3 578
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
90
|
0
|
998
|
1 229
|
1 494
|
1 204
|
724
|
1 210
|
1 302
|
1 182
|
|
Accrued Liabilities |
32
|
0
|
4
|
5
|
5
|
5
|
5
|
23
|
24
|
30
|
|
Short-Term Debt |
296
|
0
|
315
|
306
|
7
|
62
|
78
|
51
|
46
|
273
|
|
Current Portion of Long-Term Debt |
200
|
0
|
214
|
124
|
24
|
22
|
28
|
38
|
0
|
16
|
|
Other Current Liabilities |
775
|
0
|
141
|
82
|
87
|
38
|
55
|
89
|
313
|
168
|
|
Total Current Liabilities |
1 393
|
0
|
1 673
|
1 746
|
1 617
|
1 331
|
890
|
1 411
|
1 686
|
1 669
|
|
Long-Term Debt |
526
|
0
|
221
|
196
|
223
|
201
|
292
|
262
|
343
|
369
|
|
Deferred Income Tax |
100
|
0
|
59
|
70
|
116
|
130
|
79
|
69
|
64
|
70
|
|
Other Liabilities |
6
|
0
|
13
|
14
|
22
|
20
|
23
|
5
|
7
|
7
|
|
Total Liabilities |
2 025
N/A
|
0
N/A
|
1 966
N/A
|
2 026
+3%
|
1 978
-2%
|
1 682
-15%
|
1 284
-24%
|
1 747
+36%
|
2 101
+20%
|
2 114
+1%
|
|
Equity | |||||||||||
Common Stock |
63
|
0
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
|
Retained Earnings |
354
|
0
|
472
|
559
|
805
|
983
|
1 070
|
1 103
|
1 209
|
1 401
|
|
Total Equity |
417
N/A
|
0
N/A
|
534
N/A
|
621
+16%
|
868
+40%
|
1 046
+21%
|
1 133
+8%
|
1 166
+3%
|
1 271
+9%
|
1 463
+15%
|
|
Total Liabilities & Equity |
2 442
N/A
|
0
N/A
|
2 500
N/A
|
2 648
+6%
|
2 845
+7%
|
2 728
-4%
|
2 417
-11%
|
2 914
+21%
|
3 372
+16%
|
3 578
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
31
|
0
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|