SHREYASI Relative Valuation - Shreyas Intermediates Ltd

Watchlist Manager

Watchlist

Price: 6.6 INR 4.27% Market Closed

Market Cap: ₹467.6m

S	Shreyas Intermediates Ltd BSE:526335	IN
D	Diageo PLC NYSE:DEO	UK

Relative Value

526335 doesn't have a meaningful market cap.

The Relative Value of one SHREYASI stock under the Base Case scenario is 5.18 INR. Compared to the current market price of 6.6 INR, Shreyas Intermediates Ltd is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SHREYASI Relative Value

Base Case

Overvaluation 21%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN	S	Shreyas Intermediates Ltd BSE:526335	467.6m INR	2.8	-36.8	-837.7	-30.8
US		Sherwin-Williams Co NYSE:SHW	75.2B USD	3.2	29.3	19.1	22.6
US		Ecolab Inc NYSE:ECL	72.3B USD	4.5	34.8	20.3	27.1
JP		Shin-Etsu Chemical Co Ltd TSE:4063	11.4T JPY	4.4	23.4	11.4	15.8
JP	Y	Yasuhara Chemical Co Ltd TSE:4957	10.8T JPY	1	10.5	5.8	7.1
CN		Wanhua Chemical Group Co Ltd SSE:600309	241B CNY	1.3	21.7	19.2	19.2
CH		Givaudan SA SIX:GIVN	24.1B CHF	3.3	22.9	16.2	20.5
DK		Novozymes A/S CSE:NZYM B	165.6B DKK	9.3	54.8	28.9	37.9
CH		Sika AG F:SIKA	19.9B EUR	1.6	17.3	10.2	14.1
IN		Asian Paints Ltd NSE:ASIANPAINT	2.1T INR	5.8	52.7	31.6	38.8
US		PPG Industries Inc NYSE:PPG	21.7B USD	1.4	13.8	9.7	12.1

				Revenue Growth	P/S to Growth
IN	S	Shreyas Intermediates Ltd BSE:526335	Average P/S: 3.5 2.8	N/A	N/A
US		Sherwin-Williams Co NYSE:SHW	3.2	5%	0.6
US		Ecolab Inc NYSE:ECL	4.5	6%	0.7
JP		Shin-Etsu Chemical Co Ltd TSE:4063	4.4	4%	1.1
JP	Y	Yasuhara Chemical Co Ltd TSE:4957	1	N/A	N/A
CN		Wanhua Chemical Group Co Ltd SSE:600309	1.3	9%	0.1
CH		Givaudan SA SIX:GIVN	3.3	4%	0.8
DK		Novozymes A/S CSE:NZYM B	9.3	N/A	N/A
CH		Sika AG F:SIKA	1.6	4%	0.4
IN		Asian Paints Ltd NSE:ASIANPAINT	5.8	7%	0.8
US		PPG Industries Inc NYSE:PPG	1.4	4%	0.3

				Earnings Growth	PEG
IN	S	Shreyas Intermediates Ltd BSE:526335	Average P/E: 28.1 Negative Multiple: -36.8	N/A	N/A
US		Sherwin-Williams Co NYSE:SHW	29.3	14%	2.1
US		Ecolab Inc NYSE:ECL	34.8	14%	2.5
JP		Shin-Etsu Chemical Co Ltd TSE:4063	23.4	7%	3.3
JP	Y	Yasuhara Chemical Co Ltd TSE:4957	10.5	N/A	N/A
CN		Wanhua Chemical Group Co Ltd SSE:600309	21.7	13%	1.7
CH		Givaudan SA SIX:GIVN	22.9	7%	3.3
DK		Novozymes A/S CSE:NZYM B	54.8	N/A	N/A
CH		Sika AG F:SIKA	17.3	8%	2.2
IN		Asian Paints Ltd NSE:ASIANPAINT	52.7	15%	3.5
US		PPG Industries Inc NYSE:PPG	13.8	11%	1.3

				EBITDA Growth	EV/EBITDA to Growth
IN	S	Shreyas Intermediates Ltd BSE:526335	Average EV/EBITDA: 17.2 Negative Multiple: -837.7	N/A	N/A
US		Sherwin-Williams Co NYSE:SHW	19.1	9%	2.1
US		Ecolab Inc NYSE:ECL	20.3	10%	2
JP		Shin-Etsu Chemical Co Ltd TSE:4063	11.4	4%	2.9
JP	Y	Yasuhara Chemical Co Ltd TSE:4957	5.8	N/A	N/A
CN		Wanhua Chemical Group Co Ltd SSE:600309	19.2	34%	0.6
CH		Givaudan SA SIX:GIVN	16.2	6%	2.7
DK		Novozymes A/S CSE:NZYM B	28.9	N/A	N/A
CH		Sika AG F:SIKA	10.2	8%	1.3
IN		Asian Paints Ltd NSE:ASIANPAINT	31.6	10%	3.2
US		PPG Industries Inc NYSE:PPG	9.7	7%	1.4

				EBIT Growth	EV/EBIT to Growth
IN	S	Shreyas Intermediates Ltd BSE:526335	Average EV/EBIT: 21.5 Negative Multiple: -30.8	N/A	N/A
US		Sherwin-Williams Co NYSE:SHW	22.6	10%	2.3
US		Ecolab Inc NYSE:ECL	27.1	12%	2.3
JP		Shin-Etsu Chemical Co Ltd TSE:4063	15.8	N/A	N/A
JP	Y	Yasuhara Chemical Co Ltd TSE:4957	7.1	N/A	N/A
CN		Wanhua Chemical Group Co Ltd SSE:600309	19.2	7%	2.7
CH		Givaudan SA SIX:GIVN	20.5	6%	3.4
DK		Novozymes A/S CSE:NZYM B	37.9	N/A	N/A
CH		Sika AG F:SIKA	14.1	10%	1.4
IN		Asian Paints Ltd NSE:ASIANPAINT	38.8	10%	3.9
US		PPG Industries Inc NYSE:PPG	12.1	9%	1.3

Shreyas Intermediates Ltd
BSE:526335

Relative Value

Valuation Multiples

Multiples Across Competitors

SHREYASI Competitors Multiples
Shreyas Intermediates Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shreyas Intermediates Ltd BSE:526335

Relative Value

Valuation Multiples

Multiples Across Competitors

SHREYASI Competitors Multiples Shreyas Intermediates Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shreyas Intermediates Ltd
BSE:526335

SHREYASI Competitors Multiples
Shreyas Intermediates Ltd Competitors