S

Shreyas Intermediates Ltd
BSE:526335

Watchlist Manager
Shreyas Intermediates Ltd
BSE:526335
Watchlist
Price: 9.19 INR -0.43% Market Closed
Market Cap: 651.1m INR

Intrinsic Value

526335 doesn't have a meaningful market cap.

The intrinsic value of one SHREYASI stock under the Base Case scenario is 0.53 INR. Compared to the current market price of 9.19 INR, Shreyas Intermediates Ltd is Overvalued by 94%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SHREYASI Intrinsic Value
0.53 INR
Overvaluation 94%
Intrinsic Value
Price
S
Base Case Scenario

Valuation History
Shreyas Intermediates Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about SHREYASI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SHREYASI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Shreyas Intermediates Ltd.

Explain Valuation
Compare SHREYASI to

Fundamental Analysis

Shreyas Intermediates Ltd
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about SHREYASI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shreyas Intermediates Ltd

Current Assets 92.2m
Cash & Short-Term Investments 500k
Receivables 90.9m
Other Current Assets 797k
Non-Current Assets 173.8m
Long-Term Investments 8.3m
PP&E 146.1m
Other Non-Current Assets 19.5m
Current Liabilities 24.8m
Accounts Payable 24.2m
Other Current Liabilities 618k
Non-Current Liabilities 77.4m
Long-Term Debt 77.4m
Efficiency

Free Cash Flow Analysis
Shreyas Intermediates Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shreyas Intermediates Ltd

Revenue
63.2m INR
Cost of Revenue
-62.5m INR
Gross Profit
700k INR
Operating Expenses
-20.9m INR
Operating Income
-20.2m INR
Other Expenses
5.1m INR
Net Income
-15.1m INR
Fundamental Scores

SHREYASI Profitability Score
Profitability Due Diligence

Shreyas Intermediates Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Low 3Y Average Gross Margin
Low Gross Margin
30/100
Profitability
Score

Shreyas Intermediates Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

SHREYASI Solvency Score
Solvency Due Diligence

Shreyas Intermediates Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Low Altman Z-Score
51/100
Solvency
Score

Shreyas Intermediates Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SHREYASI Price Targets Summary
Shreyas Intermediates Ltd

There are no price targets for SHREYASI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SHREYASI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SHREYASI stock?

The intrinsic value of one SHREYASI stock under the Base Case scenario is 0.53 INR.

Is SHREYASI stock undervalued or overvalued?

Compared to the current market price of 9.19 INR, Shreyas Intermediates Ltd is Overvalued by 94%.

Back to Top