H

Hariyana Ship Breakers Ltd
BSE:526931

Watchlist Manager
Hariyana Ship Breakers Ltd
BSE:526931
Watchlist
Price: 107.3 INR 0.09%
Market Cap: ₹662m

Relative Value

526931 doesn't have a meaningful market cap.

The Relative Value of one HRYNSHP stock under the Base Case scenario is 11.15 INR. Compared to the current market price of 107.3 INR, Hariyana Ship Breakers Ltd is Overvalued by 90%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HRYNSHP Relative Value
Base Case
11.15 INR
Overvaluation 90%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Multiples Across Competitors

HRYNSHP Competitors Multiples
Hariyana Ship Breakers Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Hariyana Ship Breakers Ltd
BSE:526931
661.1m INR 50.9 17.4 -387.5 -61.6
JP
Itochu Corp
TSE:8001
15.3T JPY 1.1 16.4 15.7 25.7
JP
Mitsubishi Corp
TSE:8058
15.1T JPY 0.9 22.2 26.1 55.9
JP
Mitsui & Co Ltd
TSE:8031
14.4T JPY 1 15.8 22.1 37.7
US
United Rentals Inc
NYSE:URI
57.8B USD 3.6 22.8 9.9 17.4
JP
Marubeni Corp
TSE:8002
8.4T JPY 1 14.7 17 26.6
US
WW Grainger Inc
XMUN:GWW
42.7B EUR 2.8 28.9 22.3 24.5
US
W W Grainger Inc
NYSE:GWW
50.2B USD 2.8 29.1 19 20.9
US
Fastenal Co
NASDAQ:FAST
50B USD 6.1 39.9 27.3 30.2
US
Ferguson Enterprises Inc
NYSE:FERG
49B USD 1.6 25 17 19.4
JP
Sumitomo Corp
TSE:8053
7.5T JPY 1 12.3 15.6 24.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
H
Hariyana Ship Breakers Ltd
BSE:526931
Average EV/EBITDA: 19.2
Negative Multiple: -387.5
N/A N/A
JP
Itochu Corp
TSE:8001
15.7
5%
3.1
JP
Mitsubishi Corp
TSE:8058
26.1
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
22.1
4%
5.5
US
United Rentals Inc
NYSE:URI
9.9
7%
1.4
JP
Marubeni Corp
TSE:8002
17
0%
N/A
US
W
WW Grainger Inc
XMUN:GWW
22.3
6%
3.7
US
W W Grainger Inc
NYSE:GWW
19
6%
3.2
US
Fastenal Co
NASDAQ:FAST
27.3
10%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
17
8%
2.1
JP
Sumitomo Corp
TSE:8053
15.6
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
H
Hariyana Ship Breakers Ltd
BSE:526931
Average EV/EBIT: 28.3
Negative Multiple: -61.6
N/A N/A
JP
Itochu Corp
TSE:8001
25.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
55.9
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37.7
N/A N/A
US
United Rentals Inc
NYSE:URI
17.4
7%
2.5
JP
Marubeni Corp
TSE:8002
26.6
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
24.5
6%
4.1
US
W W Grainger Inc
NYSE:GWW
20.9
6%
3.5
US
Fastenal Co
NASDAQ:FAST
30.2
10%
3
US
Ferguson Enterprises Inc
NYSE:FERG
19.4
10%
1.9
JP
Sumitomo Corp
TSE:8053
24.7
N/A N/A