First Time Loading...

Piccadily Agro Industries Ltd
BSE:530305

Watchlist Manager
Piccadily Agro Industries Ltd Logo
Piccadily Agro Industries Ltd
BSE:530305
Watchlist
Price: 735.6 INR 5% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

7.5B
+10%
Revenue
Growth Rates:
1 Year
+26%
3 Years
+56%
5 Years
+187%
7 Years
-
10 Years
+107%
801m
+27%
Operating Income
Growth Rates:
1 Year
+61%
3 Years
+51%
5 Years
+210%
7 Years
-
10 Years
+80%
711.3m
+113%
Net Income
Growth Rates:
1 Year
+196%
3 Years
+320%
5 Years
+795%
7 Years
-
10 Years
+155%

Earnings Waterfall
Piccadily Agro Industries Ltd

Revenue
7.5B INR
Cost of Revenue
-4.1B INR
Gross Profit
3.5B INR
Operating Expenses
-2.7B INR
Operating Income
801m INR
Other Expenses
-89.7m INR
Net Income
711.3m INR

Income Statement
Piccadily Agro Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
2 160
N/A
2 166
+0%
2 345
+8%
2 489
+6%
2 357
-5%
2 272
-4%
2 345
+3%
2 617
+12%
3 079
+18%
3 271
+6%
3 817
+17%
3 790
-1%
3 630
-4%
3 761
+4%
3 526
-6%
3 563
+1%
3 519
-1%
3 442
-2%
1 167
-66%
1 828
+57%
2 615
+43%
3 721
+42%
3 524
-5%
4 661
+32%
4 619
-1%
3 995
-13%
5 400
+35%
4 674
-13%
4 825
+3%
4 903
+2%
5 562
+13%
5 404
-3%
5 617
+4%
5 753
+2%
5 575
-3%
5 825
+4%
5 946
+2%
6 358
+7%
6 763
+6%
6 826
+1%
7 514
+10%
Gross Profit
Cost of Revenue
(1 207)
(1 006)
(1 165)
(1 365)
(1 301)
(1 221)
(1 248)
(1 373)
(1 682)
(1 770)
(2 213)
(2 182)
(1 992)
(2 219)
(1 970)
(1 979)
(2 025)
(2 086)
(859)
(1 246)
(1 772)
(2 550)
(2 554)
(3 569)
(3 517)
(2 689)
(3 718)
(2 897)
(2 908)
(3 026)
(3 501)
(3 336)
(3 408)
(3 443)
(3 258)
(3 447)
(3 437)
(3 735)
(3 934)
(3 811)
(4 057)
Gross Profit
952
N/A
1 160
+22%
1 180
+2%
1 124
-5%
1 056
-6%
1 051
-1%
1 096
+4%
1 245
+14%
1 397
+12%
1 501
+7%
1 604
+7%
1 608
+0%
1 638
+2%
1 542
-6%
1 556
+1%
1 584
+2%
1 494
-6%
1 356
-9%
309
-77%
582
+89%
843
+45%
1 171
+39%
970
-17%
1 092
+13%
1 102
+1%
1 307
+19%
1 681
+29%
1 778
+6%
1 918
+8%
1 877
-2%
2 061
+10%
2 068
+0%
2 209
+7%
2 311
+5%
2 317
+0%
2 378
+3%
2 509
+6%
2 624
+5%
2 829
+8%
3 015
+7%
3 457
+15%
Operating Income
Operating Expenses
(620)
(740)
(790)
(798)
(810)
(815)
(862)
(963)
(1 073)
(1 145)
(1 171)
(1 175)
(1 192)
(1 177)
(1 188)
(1 195)
(1 142)
(1 181)
(240)
(397)
(584)
(1 025)
(850)
(1 012)
(1 074)
(1 034)
(1 246)
(1 302)
(1 388)
(1 497)
(1 641)
(1 612)
(1 783)
(1 764)
(1 834)
(1 972)
(2 011)
(2 163)
(2 320)
(2 384)
(2 656)
Selling, General & Administrative
(41)
(48)
(52)
(55)
(58)
(61)
(63)
(67)
(72)
(74)
(81)
(87)
(90)
(104)
(93)
(88)
(84)
(83)
(31)
(52)
(77)
(118)
(117)
(152)
(168)
(148)
(184)
(164)
(170)
(182)
(191)
(205)
(303)
(507)
(501)
(623)
(640)
(685)
(714)
(700)
(680)
Depreciation & Amortization
(61)
(64)
(66)
(67)
(68)
(70)
(71)
(72)
(75)
(81)
(87)
(93)
(96)
(97)
(100)
(104)
(105)
(107)
(31)
(62)
(93)
(126)
(127)
(161)
(163)
(131)
(165)
(133)
(134)
(135)
(136)
(140)
(143)
(145)
(149)
(151)
(152)
(156)
(177)
(183)
(181)
Other Operating Expenses
(518)
(629)
(672)
(676)
(684)
(685)
(728)
(824)
(926)
(990)
(1 003)
(996)
(1 005)
(976)
(996)
(1 003)
(953)
(992)
(179)
(283)
(414)
(782)
(606)
(699)
(743)
(755)
(897)
(1 005)
(1 085)
(1 180)
(1 314)
(1 267)
(1 338)
(1 112)
(1 185)
(1 198)
(1 219)
(1 322)
(1 429)
(1 501)
(1 795)
Operating Income
332
N/A
420
+26%
390
-7%
326
-16%
246
-25%
235
-4%
235
0%
282
+20%
324
+15%
356
+10%
433
+22%
433
0%
446
+3%
365
-18%
368
+1%
388
+6%
352
-9%
174
-51%
68
-61%
185
+171%
258
+39%
146
-43%
120
-18%
80
-33%
28
-65%
273
+877%
435
+59%
476
+9%
529
+11%
380
-28%
419
+10%
456
+9%
426
-7%
547
+28%
483
-12%
406
-16%
498
+23%
460
-7%
509
+11%
631
+24%
801
+27%
Pre-Tax Income
Interest Income Expense
(60)
(69)
(76)
(79)
(80)
(89)
(96)
(103)
(105)
(97)
(95)
(86)
(84)
(80)
(83)
(87)
(91)
(84)
(41)
(77)
(119)
(161)
(146)
(180)
(181)
(143)
(190)
(166)
(163)
(152)
(150)
(149)
(143)
(137)
(140)
(128)
(136)
(127)
(138)
(151)
(141)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15)
(15)
(15)
(15)
0
0
0
0
0
0
0
0
0
0
0
294
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
24
56
52
69
76
68
66
56
50
46
56
56
53
50
52
50
61
58
1
2
7
83
169
313
315
(2)
3
(141)
(148)
19
25
27
27
4
8
8
7
(1)
6
4
4
Pre-Tax Income
296
N/A
407
+37%
366
-10%
316
-14%
242
-24%
214
-11%
204
-5%
235
+15%
270
+15%
305
+13%
394
+29%
402
+2%
415
+3%
335
-19%
337
+1%
352
+5%
323
-8%
149
-54%
28
-81%
110
+289%
147
+34%
67
-54%
143
+112%
213
+49%
162
-24%
112
-31%
233
+108%
154
-34%
204
+33%
247
+21%
294
+19%
334
+14%
310
-7%
413
+33%
350
-15%
285
-18%
368
+29%
333
-10%
377
+13%
485
+29%
958
+98%
Net Income
Tax Provision
(151)
(131)
(121)
(122)
(103)
(61)
(60)
(74)
(70)
(97)
(125)
(121)
(136)
(122)
(130)
(125)
(130)
(59)
6
(37)
(49)
(14)
(47)
(24)
(7)
23
(18)
(12)
(26)
(71)
(73)
(83)
(77)
(121)
(107)
(91)
(114)
(100)
(109)
(142)
(235)
Income from Continuing Operations
145
277
245
195
139
153
145
162
200
208
268
281
279
213
207
227
193
89
34
72
97
54
96
189
155
136
215
142
178
176
221
251
234
292
243
195
254
233
268
343
723
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
(32)
19
20
92
56
54
48
(8)
3
5
11
19
0
0
(5)
(14)
(10)
(11)
(9)
(12)
Net Income (Common)
145
N/A
277
+91%
245
-11%
195
-21%
139
-29%
153
+10%
145
-6%
162
+12%
200
+23%
208
+4%
268
+29%
281
+5%
279
-1%
213
-24%
207
-3%
227
+10%
193
-15%
89
-54%
34
-62%
72
+111%
80
+10%
21
-73%
115
+440%
209
+82%
247
+18%
191
-23%
269
+41%
190
-30%
169
-11%
180
+6%
226
+26%
262
+16%
252
-4%
292
+16%
244
-17%
190
-22%
240
+27%
223
-7%
257
+15%
334
+30%
711
+113%
EPS (Diluted)
1.51
N/A
2.93
+94%
2.59
-12%
2.06
-20%
1.47
-29%
1.62
+10%
1.53
-6%
1.72
+12%
2.12
+23%
2.21
+4%
2.85
+29%
2.94
+3%
2.96
+1%
2.26
-24%
2.19
-3%
2.4
+10%
2.04
-15%
0.95
-53%
0.36
-62%
0.76
+111%
0.84
+11%
0.23
-73%
1.21
+426%
2.21
+83%
2.61
+18%
2.03
-22%
2.86
+41%
2.01
-30%
1.8
-10%
1.9
+6%
2.39
+26%
2.77
+16%
2.67
-4%
3.1
+16%
2.54
-18%
2.04
-20%
2.53
+24%
2.37
-6%
2.74
+16%
3.54
+29%
7.53
+113%

See Also

Summary
PICCADIL intrinsic value, competitors valuation, and company profile.
DCF Valuation
PICCADIL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PICCADIL stock valuation using valuation multiples.
Wall Street Estimates
PICCADIL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PICCADIL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.