First Time Loading...

Vikram Thermo (India) Ltd
BSE:530477

Watchlist Manager
Vikram Thermo (India) Ltd Logo
Vikram Thermo (India) Ltd
BSE:530477
Watchlist
Price: 206.2 INR -6.14% Market Closed
Updated: May 4, 2024

Relative Value

The Relative Value of one VIKRAMTH stock under the Base Case scenario is 155.74 INR. Compared to the current market price of 206.2 INR, Vikram Thermo (India) Ltd is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VIKRAMTH Relative Value
Base Case
155.74 INR
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
35
Median 3Y
1.2
Median 5Y
1
Industry
2.5
vs History
0
vs Industry
28
Median 3Y
9.4
Median 5Y
8
Industry
23.4
vs History
0
vs Industry
11
Median 3Y
12.3
Median 5Y
7.6
Industry
17.4
vs History
vs Industry
0
Median 3Y
20.4
Median 5Y
-837.1
Industry
23.6
vs History
0
vs Industry
19
Median 3Y
1.4
Median 5Y
1.2
Industry
2.1
vs History
0
vs Industry
35
Median 3Y
1.1
Median 5Y
1
Industry
2.6
vs History
0
vs Industry
35
Median 3Y
2.4
Median 5Y
2.2
Industry
5.2
vs History
0
vs Industry
31
Median 3Y
5.9
Median 5Y
5.1
Industry
13.7
vs History
0
vs Industry
35
Median 3Y
6.8
Median 5Y
5.8
Industry
17.2
vs History
0
vs Industry
11
Median 3Y
11.7
Median 5Y
7.4
Industry
16.2
vs History
9
vs Industry
2
Median 3Y
33.1
Median 5Y
-127.6
Industry
17.8
vs History
0
vs Industry
23
Median 3Y
1.2
Median 5Y
1
Industry
2

Multiples Across Competitors

VIKRAMTH Competitors Multiples
Vikram Thermo (India) Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Vikram Thermo (India) Ltd
BSE:530477
4.2B INR 3.4 17.4 11.3 12.5
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
698.5B USD 19.4 113.8 55.8 63.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.8T DKK 16.3 45.3 33.1 36.1
US
Johnson & Johnson
NYSE:JNJ
359.3B USD 4.2 9.3 11.5 15
US
Merck & Co Inc
NYSE:MRK
322.8B USD 5.3 140 33.3 52.8
UK
AstraZeneca PLC
LSE:AZN
186.8B GBP 5.1 39.4 140.7 225.6
CH
Novartis AG
SIX:NOVN
179.8B CHF 4.3 13.4 9.8 16.2
CH
Roche Holding AG
SIX:ROG
173.2B CHF 3 15.1 8.6 10.2
US
Pfizer Inc
NYSE:PFE
157B USD 2.9 -508.1 12.6 20.1
P/E Multiple
Earnings Growth
IN
Vikram Thermo (India) Ltd
BSE:530477
Average P/E: 49.2
17.4
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
113.8
346%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
DK
Novo Nordisk A/S
CSE:NOVO B
45.3
84%
US
Johnson & Johnson
NYSE:JNJ
9.3
-20%
US
Merck & Co Inc
NYSE:MRK
140
7 454%
UK
AstraZeneca PLC
LSE:AZN
39.4
168%
CH
Novartis AG
SIX:NOVN
13.4
15%
CH
Roche Holding AG
SIX:ROG
15.1
26%
US
Pfizer Inc
NYSE:PFE
Negative Multiple: -508.1
680%

See Also

Discover More