Vikram Thermo (India) Ltd
BSE:530477

Watchlist Manager
Vikram Thermo (India) Ltd Logo
Vikram Thermo (India) Ltd
BSE:530477
Watchlist
Price: 165 INR -0.03% Market Closed
Market Cap: 5.2B INR

Intrinsic Value

The intrinsic value of one VIKRAMTH stock under the Base Case scenario is 111.49 INR. Compared to the current market price of 165 INR, Vikram Thermo (India) Ltd is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VIKRAMTH Intrinsic Value
111.49 INR
Overvaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Vikram Thermo (India) Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about VIKRAMTH?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VIKRAMTH valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Vikram Thermo (India) Ltd.

Explain Valuation
Compare VIKRAMTH to

Fundamental Analysis

Vikram Thermo (India) Ltd
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about VIKRAMTH?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vikram Thermo (India) Ltd

Current Assets 627.6m
Cash & Short-Term Investments 11.5m
Receivables 451.7m
Other Current Assets 164.5m
Non-Current Assets 831.3m
Long-Term Investments 1.6m
PP&E 451.6m
Intangibles 172k
Other Non-Current Assets 378m
Current Liabilities 200.7m
Accounts Payable 103.7m
Accrued Liabilities 3.3m
Other Current Liabilities 93.7m
Non-Current Liabilities 43.7m
Long-Term Debt 21.9m
Other Non-Current Liabilities 21.8m
Efficiency

Free Cash Flow Analysis
Vikram Thermo (India) Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vikram Thermo (India) Ltd

Revenue
1.2B INR
Cost of Revenue
-489.9m INR
Gross Profit
747m INR
Operating Expenses
-329.5m INR
Operating Income
417.5m INR
Other Expenses
-98.8m INR
Net Income
318.7m INR
Fundamental Scores

VIKRAMTH Profitability Score
Profitability Due Diligence

Vikram Thermo (India) Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional ROIC
Exceptional Operating Margin
Exceptional ROE
Positive 3Y Average ROIC
64/100
Profitability
Score

Vikram Thermo (India) Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

VIKRAMTH Solvency Score
Solvency Due Diligence

Vikram Thermo (India) Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
90/100
Solvency
Score

Vikram Thermo (India) Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VIKRAMTH Price Targets Summary
Vikram Thermo (India) Ltd

There are no price targets for VIKRAMTH.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VIKRAMTH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one VIKRAMTH stock?

The intrinsic value of one VIKRAMTH stock under the Base Case scenario is 111.49 INR.

Is VIKRAMTH stock undervalued or overvalued?

Compared to the current market price of 165 INR, Vikram Thermo (India) Ltd is Overvalued by 32%.

Back to Top