SAFFRON Relative Valuation - Saffron Industries Ltd

Watchlist Manager

Watchlist

Price: 24.79 INR -4.32% Market Closed

Market Cap: ₹178.2m

Relative Value

531436 price has not been updated for more than 2 years. This may indicate that the stock has been delisted.

531436 doesn't have a meaningful market cap.

The Relative Value of one SAFFRON stock under the Base Case scenario is 39.45 INR. Compared to the current market price of 24.79 INR, Saffron Industries Ltd is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SAFFRON Relative Value

Base Case

Undervaluation 37%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN	S	Saffron Industries Ltd BSE:531436	178.1m INR	1.8	5.1	4.1	5.7
FI		UPM-Kymmene Oyj OMXH:UPM	13.4B EUR	1.4	27.7	14	28.7
BR		Suzano SA BOVESPA:SUZB3	61.9B BRL	1.2	4.6	6.3	13.6
ZA	S	Sappi Ltd JSE:SAP	10.2B ZAR	0.1	-2.3	7.6	-20.5
FI	S	Stora Enso Oyj OMXH:STERV	7.7B EUR	0.8	11	13.2	35.8
CN		Shandong Sun Paper Co Ltd SZSE:002078	43B CNY	1.1	13.7	13.9	13.9
JP		Oji Holdings Corp TSE:3861	887.9B JPY	0.5	33	11.1	40.2
SE		Holmen AB STO:HOLM B	50.8B SEK	2.3	17.6	14.1	22.9
UK		Mondi PLC LSE:MNDI	3.6B GBP	0.5	25.2	6.4	12.9
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	33.9B HKD	0.4	9.1	9.1	15.1
CL	E	Empresas CMPC SA SGO:CMPC	3.2T CLP	0.5	18.4	113.3	113.3

				Revenue Growth	P/S to Growth
IN	S	Saffron Industries Ltd BSE:531436	Average P/S: 1 1.8	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	1.4	2%	0.7
BR		Suzano SA BOVESPA:SUZB3	1.2	10%	0.1
ZA	S	Sappi Ltd JSE:SAP	0.1	2%	0.1
FI	S	Stora Enso Oyj OMXH:STERV	0.8	4%	0.2
CN		Shandong Sun Paper Co Ltd SZSE:002078	1.1	6%	0.2
JP		Oji Holdings Corp TSE:3861	0.5	2%	0.2
SE		Holmen AB STO:HOLM B	2.3	2%	1.2
UK		Mondi PLC LSE:MNDI	0.5	4%	0.1
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	0.4	8%	0.1
CL	E	Empresas CMPC SA SGO:CMPC	0.5	5%	0.1

				Earnings Growth	PEG
IN	S	Saffron Industries Ltd BSE:531436	Average P/E: 16.5 5.1	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	27.7	34%	0.8
BR		Suzano SA BOVESPA:SUZB3	4.6	-16%	N/A
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -2.3	N/A	N/A
FI	S	Stora Enso Oyj OMXH:STERV	11	3%	3.7
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.7	11%	1.2
JP		Oji Holdings Corp TSE:3861	33	21%	1.6
SE		Holmen AB STO:HOLM B	17.6	0%	N/A
UK		Mondi PLC LSE:MNDI	25.2	39%	0.6
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	9.1	34%	0.3
CL	E	Empresas CMPC SA SGO:CMPC	18.4	27%	0.7

				EBITDA Growth	EV/EBITDA to Growth
IN	S	Saffron Industries Ltd BSE:531436	Average EV/EBITDA: 19.4 4.1	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	14	21%	0.7
BR		Suzano SA BOVESPA:SUZB3	6.3	11%	0.6
ZA	S	Sappi Ltd JSE:SAP	7.6	18%	0.4
FI	S	Stora Enso Oyj OMXH:STERV	13.2	29%	0.5
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.9	25%	0.6
JP		Oji Holdings Corp TSE:3861	11.1	5%	2.2
SE		Holmen AB STO:HOLM B	14.1	10%	1.4
UK		Mondi PLC LSE:MNDI	6.4	10%	0.6
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	9.1	15%	0.6
CL	E	Empresas CMPC SA SGO:CMPC	113.3	173%	0.7

				EBIT Growth	EV/EBIT to Growth
IN	S	Saffron Industries Ltd BSE:531436	Average EV/EBIT: 30.2 5.7	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	28.7	38%	0.8
BR		Suzano SA BOVESPA:SUZB3	13.6	18%	0.8
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -20.5	112%	N/A
FI	S	Stora Enso Oyj OMXH:STERV	35.8	52%	0.7
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.9	5%	2.8
JP		Oji Holdings Corp TSE:3861	40.2	N/A	N/A
SE		Holmen AB STO:HOLM B	22.9	15%	1.5
UK		Mondi PLC LSE:MNDI	12.9	15%	0.9
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	15.1	22%	0.7
CL	E	Empresas CMPC SA SGO:CMPC	113.3	99%	1.1

Saffron Industries Ltd
BSE:531436

Relative Value

Valuation Multiples

Multiples Across Competitors

SAFFRON Competitors Multiples
Saffron Industries Ltd Competitors

See Also

Company

Help

Tools

Stocks

Saffron Industries Ltd BSE:531436

Relative Value

Valuation Multiples

Multiples Across Competitors

SAFFRON Competitors Multiples Saffron Industries Ltd Competitors

See Also

Company

Help

Tools

Stocks

Saffron Industries Ltd
BSE:531436

SAFFRON Competitors Multiples
Saffron Industries Ltd Competitors