Watchlist Manager

Watchlist

Price: 57.67 INR 1.48% Market Closed

Market Cap: ₹2.9B

	Menon Pistons Ltd BSE:531727	IN
	Orascom Development Holding AG SIX:ODHN	CH
X	Xebra Brands Ltd CNSX:XBRA	CA
	Oil India Ltd NSE:OIL	IN
	TerraSky Co Ltd TSE:3915	JP
	Koza Altin Isletmeleri AS IST:KOZAL.E	TR
	Pak Fah Yeow International Ltd HKEX:239	HK
S	Shanghai Rightongene Biotechnology Co Ltd SSE:688217	CN
	Ningbo Construction Co Ltd SSE:601789	CN
	TrueBlue Inc NYSE:TBI	US
T	Telus Corp NYSE:TU	CA
A	Analyst IMS Investment Management Services Ltd TASE:ANLT	IL
I	Iris Clothings Ltd NSE:IRISDOREME	IN
A	Atlas Cycles (Haryana) Ltd NSE:ATLASCYCLE	IN
	Rithm Capital Corp NYSE:RITM	US
	Vermilion Energy Inc TSX:VET	CA
B	Besalco SA SGO:BESALCO	CL
A	AI Inc TSE:4388	JP
	Keiwa Inc TSE:4251	JP
	Hindalco Industries Ltd NSE:HINDALCO	IN
I	ICZOOM Group Inc NASDAQ:IZM	CN

Income Statement

Currency: INR

	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	28	0	0	0	23	0	0	0	25	0	0	0	30	0	0	0	42	0	0	0	39	0	0	0	31	0	0	0	24	0	0	0	16	0	0	0	10	0	0	0	5	0	0	0	2	0	0	0	2	0	0	0	14	0	0	0	27	0	0	0	17	0	0	0	0	0	0	0
Revenue	1 032 N/A	1 080 +5%	1 075 0%	1 101 +2%	1 092 -1%	1 088 0%	1 135 +4%	1 219 +7%	1 318 +8%	1 423 +8%	1 494 +5%	1 569 +5%	1 624 +4%	1 605 -1%	1 649 +3%	1 668 +1%	1 622 -3%	1 608 -1%	1 527 -5%	1 422 -7%	1 432 +1%	1 408 -2%	1 429 +1%	1 402 -2%	1 412 +1%	1 427 +1%	1 444 +1%	1 492 +3%	1 422 -5%	1 341 -6%	1 304 -3%	1 307 +0%	1 371 +5%	1 472 +7%	1 482 +1%	1 448 -2%	1 443 0%	1 448 +0%	1 497 +3%	1 528 +2%	1 528 +0%	1 562 +2%	1 561 0%	1 545 -1%	1 461 -5%	1 348 -8%	1 178 -13%	1 025 -13%	1 076 +5%	1 150 +7%	1 371 +19%	1 657 +21%	1 823 +10%	2 011 +10%	2 124 +6%	2 231 +5%	2 365 +6%	2 452 +4%	2 515 +3%	2 641 +5%	2 629 0%	2 583 -2%	2 577 0%	2 531 -2%	2 541 +0%	2 580 +2%	2 537 -2%	2 645 +4%	2 737 +3%	2 867 +5%
Gross Profit
Cost of Revenue	(688)	(708)	(700)	(713)	(691)	(685)	(721)	(777)	(862)	(947)	(985)	(1 054)	(1 105)	(1 098)	(1 127)	(1 145)	(1 121)	(1 133)	(1 108)	(1 044)	(1 054)	(1 026)	(1 030)	(1 005)	(1 000)	(1 005)	(1 013)	(1 036)	(989)	(938)	(918)	(934)	(982)	(1 050)	(1 060)	(1 039)	(1 039)	(1 033)	(1 042)	(1 056)	(1 042)	(1 067)	(1 068)	(1 055)	(988)	(904)	(780)	(685)	(741)	(807)	(964)	(1 167)	(1 275)	(1 400)	(1 472)	(1 530)	(1 630)	(1 675)	(1 144)	(1 802)	(1 766)	(1 741)	(1 706)	(1 490)	(1 498)	(1 524)	(1 670)	(1 786)	(1 864)	(1 961)
Gross Profit	344 N/A	372 +8%	375 +1%	387 +3%	402 +4%	403 +0%	414 +3%	443 +7%	456 +3%	475 +4%	509 +7%	515 +1%	519 +1%	507 -2%	522 +3%	523 +0%	501 -4%	475 -5%	419 -12%	378 -10%	379 +0%	382 +1%	400 +5%	397 -1%	412 +4%	422 +2%	431 +2%	456 +6%	432 -5%	403 -7%	386 -4%	374 -3%	389 +4%	422 +8%	421 0%	409 -3%	404 -1%	415 +3%	455 +10%	472 +4%	486 +3%	495 +2%	493 0%	490 -1%	473 -4%	445 -6%	398 -10%	339 -15%	335 -1%	343 +2%	407 +19%	490 +20%	548 +12%	610 +11%	652 +7%	701 +7%	735 +5%	777 +6%	1 371 +76%	839 -39%	862 +3%	842 -2%	871 +3%	1 041 +20%	1 043 +0%	1 056 +1%	867 -18%	860 -1%	873 +2%	906 +4%
Operating Income
Operating Expenses	(245)	(263)	(267)	(277)	(290)	(292)	(305)	(327)	(332)	(342)	(365)	(362)	(360)	(346)	(360)	(365)	(354)	(355)	(327)	(310)	(331)	(338)	(343)	(341)	(330)	(330)	(330)	(341)	(335)	(323)	(317)	(306)	(310)	(317)	(316)	(317)	(316)	(320)	(342)	(345)	(353)	(360)	(355)	(364)	(364)	(358)	(344)	(298)	(284)	(275)	(291)	(322)	(343)	(361)	(376)	(402)	(412)	(434)	(1 030)	(352)	(371)	(483)	(490)	(684)	(686)	(697)	(524)	(513)	(525)	(541)
Selling, General & Administrative	(101)	(107)	(244)	(106)	(108)	(108)	(282)	(120)	(118)	(115)	(339)	(123)	(124)	(116)	(318)	(132)	(129)	(139)	(281)	(128)	(137)	(139)	(302)	(139)	(136)	(132)	(285)	(150)	(148)	(152)	(269)	(140)	(144)	(146)	(167)	(167)	(178)	(188)	(292)	(184)	(178)	(179)	(302)	(185)	(187)	(183)	(286)	(160)	(157)	(157)	(164)	(184)	(190)	(203)	(207)	(214)	(221)	(223)	(231)	(239)	(246)	(246)	(385)	(247)	(248)	(253)	(408)	(255)	(259)	(269)
Depreciation & Amortization	(19)	(25)	(23)	(24)	(23)	(22)	(22)	(23)	(23)	(22)	(26)	(29)	(32)	(35)	(42)	(45)	(47)	(49)	(46)	(44)	(45)	(47)	(41)	(42)	(43)	(43)	(45)	(44)	(41)	(39)	(44)	(44)	(44)	(44)	(44)	(44)	(44)	(44)	(44)	(45)	(46)	(47)	(48)	(50)	(50)	(51)	(53)	(54)	(54)	(54)	(53)	(54)	(56)	(63)	(69)	(72)	(76)	(78)	(99)	(93)	(98)	(100)	(96)	(102)	(101)	(103)	(106)	(105)	(111)	(114)
Other Operating Expenses	(125)	(132)	0	(147)	(159)	(163)	0	(185)	(192)	(206)	0	(210)	(204)	(194)	0	(189)	(177)	(167)	0	(138)	(149)	(152)	0	(161)	(151)	(154)	0	(147)	(146)	(132)	(3)	(122)	(122)	(127)	(105)	(107)	(94)	(88)	(6)	(116)	(129)	(135)	(5)	(129)	(127)	(123)	(4)	(84)	(73)	(65)	(74)	(85)	(97)	(95)	(101)	(116)	(115)	(134)	(700)	(20)	(27)	(137)	(10)	(335)	(337)	(341)	(9)	(152)	(155)	(158)
Operating Income	99 N/A	109 +10%	108 -1%	111 +3%	112 +1%	111 -1%	109 -2%	116 +6%	124 +7%	134 +8%	144 +8%	153 +6%	160 +4%	161 +1%	163 +1%	158 -3%	147 -7%	120 -18%	93 -23%	68 -27%	48 -29%	44 -9%	57 +30%	56 -2%	83 +48%	93 +12%	100 +9%	115 +15%	98 -15%	80 -18%	70 -13%	68 -3%	79 +17%	105 +32%	106 +1%	92 -13%	88 -3%	95 +7%	113 +20%	127 +12%	134 +5%	135 +1%	138 +2%	126 -8%	109 -14%	87 -20%	54 -38%	42 -22%	51 +22%	68 +32%	117 +73%	168 +44%	205 +22%	250 +22%	276 +11%	299 +8%	323 +8%	343 +6%	341 -1%	486 +43%	492 +1%	359 -27%	380 +6%	357 -6%	357 0%	360 +1%	343 -5%	347 +1%	348 +0%	365 +5%
Pre-Tax Income
Interest Income Expense	(29)	(29)	(23)	(27)	(26)	(25)	(16)	(22)	(23)	(25)	(17)	(30)	(30)	(32)	(13)	(33)	(37)	(40)	(30)	(45)	(45)	(41)	(26)	(37)	(34)	(33)	(24)	(32)	(30)	(28)	(18)	(22)	(20)	(18)	(15)	(15)	(13)	(12)	3	(9)	(8)	(5)	(1)	(2)	(2)	(3)	(0)	(2)	(1)	(1)	(2)	(4)	(8)	(12)	(14)	(20)	(25)	(28)	(27)	(26)	(22)	(21)	(14)	(26)	(30)	(34)	(1)	(41)	(42)	(39)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	115	31	0	0	0	0	0	0	0	0	0	0	(3)
Gain/Loss on Disposition of Assets	0	0	(0)	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	(1)	0	0	0	1	0	0	0	0	0	0	0	(1)	0	0	0	1	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	11	6	3	7	9	9	5	13	13	13	3	13	14	16	2	22	22	21	3	18	20	23	1	24	22	20	4	13	14	19	14	22	21	13	18	24	24	25	2	11	11	10	2	6	4	3	2	4	4	5	6	6	6	5	1	3	5	6	7	9	10	10	(21)	6	6	14	(25)	22	27	23
Pre-Tax Income	81 N/A	86 +6%	87 +1%	91 +4%	95 +4%	96 +1%	98 +2%	106 +8%	113 +7%	122 +9%	130 +7%	136 +5%	143 +5%	145 +1%	152 +5%	147 -3%	132 -11%	101 -23%	66 -35%	40 -39%	23 -43%	26 +12%	31 +21%	42 +36%	70 +66%	79 +12%	82 +4%	96 +18%	82 -15%	71 -13%	67 -5%	68 +1%	80 +18%	100 +24%	108 +9%	101 -7%	100 -1%	109 +9%	119 +9%	129 +9%	136 +5%	139 +2%	140 +1%	130 -7%	111 -15%	87 -21%	56 -36%	43 -22%	54 +25%	71 +32%	121 +69%	170 +41%	203 +20%	243 +19%	264 +9%	283 +7%	303 +7%	435 +44%	352 -19%	470 +33%	480 +2%	348 -27%	346 -1%	337 -3%	333 -1%	339 +2%	318 -6%	328 +3%	333 +1%	347 +4%
Net Income
Tax Provision	(29)	(29)	(30)	(31)	(31)	(32)	(33)	(31)	(37)	(40)	(42)	(44)	(49)	(49)	(52)	(52)	(41)	(31)	(21)	(15)	(11)	(11)	(13)	(16)	(26)	(28)	(24)	(30)	(25)	(21)	(24)	(24)	(29)	(36)	(34)	(32)	(31)	(34)	(48)	(50)	(50)	(49)	(40)	(37)	(29)	(21)	(12)	(7)	(9)	(14)	(31)	(44)	(54)	(64)	(76)	(81)	(87)	(117)	(118)	(121)	(122)	(101)	(81)	(79)	(79)	(71)	(80)	(83)	(85)	(93)
Income from Continuing Operations	52	57	57	59	64	64	65	74	76	82	88	92	94	96	100	96	91	70	46	26	12	14	18	26	45	50	57	66	57	49	43	44	51	64	74	69	68	74	70	79	86	90	101	93	82	66	44	36	45	58	89	126	150	179	188	202	216	318	233	349	358	247	265	258	254	268	238	245	248	254
Net Income (Common)	52 N/A	57 +9%	57 +1%	59 +4%	64 +7%	64 0%	65 +2%	74 +14%	76 +2%	82 +9%	88 +7%	92 +5%	94 +2%	96 +2%	100 +5%	96 -4%	91 -5%	70 -23%	46 -35%	26 -44%	12 -53%	14 +17%	18 +27%	26 +43%	45 +71%	50 +13%	57 +13%	66 +16%	57 -14%	49 -13%	43 -13%	44 +2%	51 +17%	64 +25%	74 +16%	69 -6%	68 -1%	74 +8%	70 -5%	79 +13%	86 +8%	90 +5%	101 +12%	93 -7%	82 -12%	66 -20%	44 -33%	36 -17%	45 +23%	58 +29%	89 +54%	126 +41%	150 +18%	179 +20%	188 +5%	202 +7%	216 +7%	318 +47%	233 -27%	349 +50%	358 +3%	247 -31%	265 +7%	258 -3%	254 -2%	268 +6%	238 -11%	245 +3%	248 +1%	254 +2%
EPS (Diluted)	2.05 N/A	2.24 +9%	2.24 N/A	2.34 +4%	2.51 +7%	2.51 N/A	2.55 +2%	2.92 +15%	2.98 +2%	3.24 +9%	3.44 +6%	3.63 +6%	3.65 +1%	3.76 +3%	3.93 +5%	3.76 -4%	3.56 -5%	2.76 -22%	1.79 -35%	0.5 -72%	0.23 -54%	0.56 +143%	0.36 -36%	0.51 +42%	0.87 +71%	1.97 +126%	1.12 -43%	2.59 +131%	0.73 -72%	1.93 +164%	0.84 -56%	0.86 +2%	1 +16%	1.25 +25%	1.45 +16%	1.36 -6%	1.35 -1%	1.46 +8%	1.38 -5%	1.55 +12%	1.68 +8%	1.76 +5%	1.98 +12%	1.83 -8%	1.6 -13%	1.29 -19%	0.86 -33%	0.71 -17%	0.88 +24%	1.13 +28%	1.75 +55%	2.47 +41%	2.92 +18%	3.5 +20%	3.69 +5%	3.95 +7%	4.23 +7%	6.23 +47%	4.58 -26%	6.84 +49%	7.02 +3%	4.81 -31%	5.19 +8%	5.06 -3%	4.97 -2%	5.26 +6%	4.68 -11%	4.81 +3%	4.86 +1%	4.98 +2%

Income Statement Balance Sheet Cash Flow Statement

Menon Pistons Ltd
BSE:531727

Income Statement

Earnings Waterfall
Menon Pistons Ltd

Income Statement
Menon Pistons Ltd

See Also

Company

Help

Tools

Stocks

Menon Pistons Ltd BSE:531727

Income Statement

Earnings Waterfall Menon Pistons Ltd

Income Statement Menon Pistons Ltd

See Also

Company

Help

Tools

Stocks

Menon Pistons Ltd
BSE:531727

Earnings Waterfall
Menon Pistons Ltd

Income Statement
Menon Pistons Ltd