Kilpest India Ltd
BSE:532067
Balance Sheet
Balance Sheet Decomposition
Kilpest India Ltd
Current Assets | 1.2B |
Cash & Short-Term Investments | 598.3m |
Receivables | 362.5m |
Other Current Assets | 253.3m |
Non-Current Assets | 1B |
Long-Term Investments | 956.2m |
PP&E | 76.8m |
Other Non-Current Assets | 2.1m |
Current Liabilities | 102.1m |
Accounts Payable | 38m |
Short-Term Debt | 6.1m |
Other Current Liabilities | 58m |
Non-Current Liabilities | 63.6m |
Long-Term Debt | 7.3m |
Other Non-Current Liabilities | 56.3m |
Balance Sheet
Kilpest India Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4
|
4
|
4
|
4
|
16
|
34
|
94
|
351
|
289
|
592
|
|
Cash |
0
|
0
|
0
|
3
|
3
|
3
|
3
|
331
|
256
|
532
|
|
Cash Equivalents |
4
|
4
|
4
|
1
|
13
|
31
|
91
|
20
|
33
|
60
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
158
|
167
|
168
|
144
|
165
|
185
|
200
|
349
|
301
|
340
|
|
Accounts Receivables |
128
|
136
|
134
|
142
|
165
|
185
|
199
|
348
|
300
|
339
|
|
Other Receivables |
30
|
32
|
34
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Inventory |
41
|
40
|
33
|
40
|
37
|
50
|
41
|
49
|
74
|
80
|
|
Other Current Assets |
0
|
0
|
0
|
35
|
46
|
52
|
59
|
435
|
152
|
130
|
|
Total Current Assets |
203
|
210
|
205
|
223
|
263
|
321
|
393
|
1 184
|
815
|
1 142
|
|
PP&E Net |
31
|
28
|
28
|
25
|
35
|
38
|
39
|
51
|
67
|
79
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
79
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
|
Intangible Assets |
8
|
8
|
6
|
5
|
4
|
3
|
1
|
0
|
0
|
0
|
|
Note Receivable |
1
|
1
|
0
|
0
|
2
|
1
|
2
|
3
|
3
|
2
|
|
Long-Term Investments |
0
|
0
|
0
|
3
|
0
|
0
|
12
|
697
|
1 036
|
917
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
242
N/A
|
247
+2%
|
241
-2%
|
257
+6%
|
304
+19%
|
363
+20%
|
448
+23%
|
1 935
+332%
|
1 921
-1%
|
2 141
+11%
|
|
Liabilities | |||||||||||
Accounts Payable |
65
|
60
|
47
|
43
|
35
|
39
|
34
|
29
|
35
|
34
|
|
Short-Term Debt |
44
|
51
|
51
|
58
|
35
|
41
|
21
|
10
|
17
|
11
|
|
Other Current Liabilities |
3
|
5
|
7
|
8
|
17
|
25
|
27
|
390
|
117
|
97
|
|
Total Current Liabilities |
113
|
116
|
104
|
108
|
87
|
104
|
82
|
430
|
169
|
142
|
|
Long-Term Debt |
25
|
24
|
27
|
29
|
23
|
21
|
15
|
10
|
8
|
9
|
|
Deferred Income Tax |
7
|
7
|
7
|
7
|
9
|
10
|
10
|
12
|
23
|
29
|
|
Minority Interest |
2
|
1
|
1
|
0
|
1
|
3
|
21
|
162
|
191
|
31
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Total Liabilities |
142
N/A
|
146
+2%
|
137
-6%
|
144
+5%
|
120
-17%
|
138
+15%
|
127
-8%
|
615
+383%
|
391
-36%
|
212
-46%
|
|
Equity | |||||||||||
Common Stock |
64
|
64
|
64
|
64
|
64
|
64
|
75
|
75
|
75
|
86
|
|
Retained Earnings |
36
|
37
|
40
|
49
|
120
|
161
|
246
|
1 246
|
1 455
|
1 843
|
|
Total Equity |
100
N/A
|
101
+2%
|
104
+3%
|
112
+8%
|
184
+63%
|
225
+22%
|
321
+43%
|
1 321
+311%
|
1 530
+16%
|
1 928
+26%
|
|
Total Liabilities & Equity |
242
N/A
|
247
+2%
|
241
-2%
|
257
+6%
|
304
+19%
|
363
+20%
|
448
+23%
|
1 935
+332%
|
1 921
-1%
|
2 141
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
6
|
6
|
6
|
6
|
6
|
6
|
8
|
8
|
8
|
8
|