USGTECH Relative Valuation - USG Tech Solutions Ltd

Watchlist Manager

Watchlist

Price: 8.91 INR -10.36% Market Closed

Market Cap: ₹351.1m

U	USG Tech Solutions Ltd BSE:532402	IN

Relative Value

532402 price has not been updated for more than 5 years. This may indicate that the stock has been delisted.

532402 doesn't have a meaningful market cap.

The Relative Value of one USGTECH stock under the Base Case scenario is 0.29 INR. Compared to the current market price of 8.91 INR, USG Tech Solutions Ltd is Overvalued by 97%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

USGTECH Relative Value

Base Case

Overvaluation 97%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN	U	USG Tech Solutions Ltd BSE:532402	351.2m INR	0	-115.7	-325.6	-287.8
US		International Business Machines Corp NYSE:IBM	226B USD	3.3	21.4	16.9	24.8
JP		BrainPad Inc TSE:3655	20.9T JPY	4.8	551.4	37.9	52.7
IE		Accenture PLC NYSE:ACN	123B USD	1.7	16.1	8.6	10.5
IN		Tata Consultancy Services Ltd NSE:TCS	8.6T INR	3.3	18.1	11.6	12.6
IN		Infosys Ltd NSE:INFY	5.1T INR	2.9	18.2	11.9	13.5
IN		HCL Technologies Ltd NSE:HCLTECH	3.6T INR	2.8	21.8	12.6	15
JP		Fujitsu Ltd TSE:6702	5.9T JPY	1.7	12.3	11.3	15.7
JP		NTT Data Corp TSE:9613	5.6T JPY	1.2	39.1	9.9	21.1
JP	N	NTT Data Group Corp DUS:NT5	30.3B EUR	1.2	38.8	9.9	21
JP		NEC Corp TSE:6701	5.5T JPY	1.6	22.4	11.5	17.2

				Revenue Growth	P/S to Growth
IN	U	USG Tech Solutions Ltd BSE:532402	Average P/S: 2.5 Not Available	N/A	N/A
US		International Business Machines Corp NYSE:IBM	3.3	5%	0.7
JP		BrainPad Inc TSE:3655	4.8	15%	0.3
IE		Accenture PLC NYSE:ACN	1.7	6%	0.3
IN		Tata Consultancy Services Ltd NSE:TCS	3.3	6%	0.6
IN		Infosys Ltd NSE:INFY	2.9	9%	0.3
IN		HCL Technologies Ltd NSE:HCLTECH	2.8	10%	0.3
JP		Fujitsu Ltd TSE:6702	1.7	3%	0.6
JP		NTT Data Corp TSE:9613	1.2	6%	0.2
JP	N	NTT Data Group Corp DUS:NT5	1.2	6%	0.2
JP		NEC Corp TSE:6701	1.6	6%	0.3

				Earnings Growth	PEG
IN	U	USG Tech Solutions Ltd BSE:532402	Average P/E: 76 Negative Multiple: -115.7	N/A	N/A
US		International Business Machines Corp NYSE:IBM	21.4	10%	2.1
JP		BrainPad Inc TSE:3655	551.4	17%	32.4
IE		Accenture PLC NYSE:ACN	16.1	10%	1.6
IN		Tata Consultancy Services Ltd NSE:TCS	18.1	7%	2.6
IN		Infosys Ltd NSE:INFY	18.2	8%	2.3
IN		HCL Technologies Ltd NSE:HCLTECH	21.8	8%	2.7
JP		Fujitsu Ltd TSE:6702	12.3	19%	0.6
JP		NTT Data Corp TSE:9613	39.1	-81%	N/A
JP	N	NTT Data Group Corp DUS:NT5	38.8	19%	2
JP		NEC Corp TSE:6701	22.4	25%	0.9

				EBITDA Growth	EV/EBITDA to Growth
IN	U	USG Tech Solutions Ltd BSE:532402	Average EV/EBITDA: 14.2 Negative Multiple: -325.6	N/A	N/A
US		International Business Machines Corp NYSE:IBM	16.9	13%	1.3
JP		BrainPad Inc TSE:3655	37.9	N/A	N/A
IE		Accenture PLC NYSE:ACN	8.6	7%	1.2
IN		Tata Consultancy Services Ltd NSE:TCS	11.6	7%	1.7
IN		Infosys Ltd NSE:INFY	11.9	8%	1.5
IN		HCL Technologies Ltd NSE:HCLTECH	12.6	9%	1.4
JP		Fujitsu Ltd TSE:6702	11.3	13%	0.9
JP		NTT Data Corp TSE:9613	9.9	12%	0.8
JP	N	NTT Data Group Corp DUS:NT5	9.9	12%	0.8
JP		NEC Corp TSE:6701	11.5	14%	0.8

				EBIT Growth	EV/EBIT to Growth
IN	U	USG Tech Solutions Ltd BSE:532402	Average EV/EBIT: 20.4 Negative Multiple: -287.8	N/A	N/A
US		International Business Machines Corp NYSE:IBM	24.8	19%	1.3
JP		BrainPad Inc TSE:3655	52.7	N/A	N/A
IE		Accenture PLC NYSE:ACN	10.5	7%	1.5
IN		Tata Consultancy Services Ltd NSE:TCS	12.6	7%	1.8
IN		Infosys Ltd NSE:INFY	13.5	9%	1.5
IN		HCL Technologies Ltd NSE:HCLTECH	15	9%	1.7
JP		Fujitsu Ltd TSE:6702	15.7	N/A	N/A
JP		NTT Data Corp TSE:9613	21.1	N/A	N/A
JP	N	NTT Data Group Corp DUS:NT5	21	N/A	N/A
JP		NEC Corp TSE:6701	17.2	14%	1.2

USG Tech Solutions Ltd
BSE:532402

Relative Value

Valuation Multiples

Multiples Across Competitors

USGTECH Competitors Multiples
USG Tech Solutions Ltd Competitors

See Also

Company

Help

Tools

Stocks

USG Tech Solutions Ltd BSE:532402

Relative Value

Valuation Multiples

Multiples Across Competitors

USGTECH Competitors Multiples USG Tech Solutions Ltd Competitors

See Also

Company

Help

Tools

Stocks

USG Tech Solutions Ltd
BSE:532402

USGTECH Competitors Multiples
USG Tech Solutions Ltd Competitors